| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +15% |
| Net profit | DKK 23,1M | +17% |
| Total assets | DKK 135M | +22% |
| Equity | DKK 129,1M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -13 | -13 | -13 | -15 | -10 | -12 | -13 | -16 | -18 | -23 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -13 | -13 | -13 | -15 | -10 | -12 | -13 | -16 | -18 | -23 | -19 |
| Net financials | 6.705 | 4.684 | 5.856 | 4.940 | 11.153 | 7.441 | 2.348 | 940 | 15.595 | 9.707 | 24.587 | 22.743 | 27.591 |
| Profit before tax | 6.696 | 4.677 | 5.843 | 4.928 | 11.141 | 7.426 | 2.338 | 929 | 15.582 | 9.691 | 24.569 | 22.720 | 27.572 |
| Tax | 3 | 28 | 256 | -122 | 1.105 | 247 | -1.080 | -618 | 1.887 | -317 | 3.329 | 2.979 | 4.454 |
| Net profit | 6.692 | 4.649 | 5.587 | 5.050 | 10.036 | 7.179 | 3.418 | 1.547 | 13.695 | 10.008 | 21.239 | 19.741 | 23.118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.216 | 15.794 | 21.255 | 25.703 | 37.138 | 43.707 | 45.191 | 44.663 | 60.673 | 69.490 | 91.644 | 110.441 | 134.963 |
| Equity | 10.696 | 15.245 | 20.733 | 24.783 | 34.819 | 41.895 | 44.713 | 44.660 | 57.244 | 67.139 | 86.264 | 106.005 | 129.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 549 | 521 | 921 | 2.319 | 1.813 | 478 | 3 | 3.430 | 2.352 | 5.381 | 4.437 | 5.840 |
| Total debt | 521 | 549 | 521 | 921 | 2.319 | 1.813 | 478 | 3 | 3.430 | 2.352 | 5.381 | 4.437 | 5.840 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|