| Revenue | DKK 5,5M | +13% |
| EBITDA | DKK 138K | -72% |
| Net profit | DKK -40K | -113% |
| Total assets | DKK 7,2M | +78% |
| Equity | DKK 959K | -4% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -834 | -249 | 290 | 1.050 | 2.604 | 4.807 | 4.909 | 5.525 |
| Staff expenses | -795 | -0 | -212 | -719 | -1.342 | -4.290 | -4.420 | -5.387 |
| EBITDA | -14 | -249 | 78 | 331 | 1.228 | 517 | 489 | 138 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -1 | -6 | -15 | -26 |
| EBIT | -26 | -249 | 78 | 331 | 1.226 | 512 | 474 | 112 |
| Net financials | -13 | -10 | -16 | -8 | -22 | -44 | -81 | -138 |
| Profit before tax | -13 | -260 | 62 | 323 | 1.204 | 468 | 393 | -26 |
| Tax | -4 | -0 | -43 | 72 | 266 | 108 | 93 | 15 |
| Net profit | -9 | -260 | 105 | 251 | 938 | 360 | 300 | -40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 38 | 271 | 716 | 3.317 | 4.483 | 4.041 | 7.188 |
| Equity | 89 | -170 | -66 | 185 | 939 | 999 | 999 | 959 |
| Long-term debt | -4 | 0 | 0 | 25 | 218 | 55 | 0 | 384 |
| Short-term debt | -264 | 209 | 336 | 502 | 2.109 | 3.327 | 2.847 | 5.635 |
| Total debt | -267 | 209 | 336 | 528 | 2.327 | 3.381 | 2.847 | 6.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2012 | — | — |
TG Management | Management | 2017 | — | — |
FY Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anthoni Bach Holding ApS | Company | 100.0% | 100.0% | 2021 |
MCJ Birk Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bent Sørensen | Founder | 0 companies |
| Tim Gotfredsen Birk | Management | 0 companies |
| Fatma Yandim | Unofficial title | 0 companies |