| Revenue | DKK 638K | +1580% |
| EBITDA | DKK 638K | +1580% |
| Net profit | DKK 422K | +4057% |
| Total assets | DKK 474K | -54% |
| Equity | DKK 360K | +679% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -0 | -2 | -10 | 3 | -12 | -26 | 32 | 48 | 58 | 48 | 38 | 638 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -0 | 30 | 26 | 3 | -12 | -26 | 32 | 48 | 58 | 48 | 38 | 638 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 |
| EBIT | -28 | -0 | 30 | 26 | 3 | -12 | -26 | 29 | 45 | 54 | 45 | 35 | 638 |
| Net financials | -16 | -18 | -16 | -18 | -20 | -32 | -43 | -34 | -30 | -30 | -32 | -48 | -108 |
| Profit before tax | -25 | -12 | 14 | 8 | -18 | -44 | -69 | -5 | 15 | 24 | 13 | -14 | 530 |
| Tax | 9 | 3 | 3 | 2 | -4 | -9 | -15 | -1 | 3 | 6 | 2 | -3 | 108 |
| Net profit | -34 | -15 | 10 | 6 | -14 | -35 | -54 | -4 | 11 | 18 | 11 | -11 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 410 | 419 | 477 | 626 | 988 | 1.091 | 1.050 | 1.043 | 1.039 | 1.037 | 1.037 | 474 |
| Equity | 46 | 31 | 20 | 14 | 1 | -34 | -88 | -92 | -81 | -62 | -51 | -62 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 626 | 592 | 539 | 505 | 484 | 0 |
| Short-term debt | 336 | 379 | 399 | 463 | 625 | 1.022 | 1.159 | 516 | 531 | 563 | 584 | 615 | 114 |
| Total debt | 336 | 379 | 399 | 463 | 625 | 1.022 | 1.179 | 1.142 | 1.123 | 1.102 | 1.089 | 1.099 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
RANZ ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|