| Revenue | DKK 47K | +638% |
| EBITDA | DKK 47K | +638% |
| Net profit | DKK 133K | +33% |
| Total assets | DKK 2,1M | +4% |
| Equity | DKK 232K | +134% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -5 | -6 | -11 | -13 | -20 | 44 | 34 | 31 | -104 | -111 | 6 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -5 | -6 | -11 | -13 | -20 | 44 | 34 | 31 | -104 | -111 | 6 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -5 | -6 | -11 | -13 | -20 | 44 | 34 | 31 | -104 | -111 | 6 | 47 |
| Net financials | -0 | -0 | -72 | -75 | -78 | -81 | -9 | 121 | 123 | 128 | 125 | 122 | 123 |
| Profit before tax | -34 | -6 | -78 | -86 | -90 | -101 | 35 | 155 | 154 | 24 | 15 | 129 | 170 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 32 | 37 | 29 | 37 |
| Net profit | -34 | -6 | -78 | -86 | -90 | -101 | 35 | 155 | 154 | -8 | -22 | 100 | 133 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 1.841 | 1.835 | 1.828 | 1.815 | 1.803 | 1.922 | 2.042 | 2.049 | 1.903 | 1.991 | 1.985 | 2.059 |
| Equity | 46 | 40 | -38 | -124 | -214 | -315 | -280 | -125 | 29 | 21 | -1 | 99 | 232 |
| Long-term debt | 0 | 1.800 | 1.872 | 1.947 | 2.025 | 2.106 | 2.190 | 2.151 | 2.004 | 1.838 | 1.949 | 1.844 | 1.780 |
| Short-term debt | 3 | 1 | 1 | 5 | 5 | 12 | 12 | 16 | 15 | 44 | 44 | 42 | 47 |
| Total debt | 3 | 1.801 | 1.873 | 1.952 | 2.030 | 2.118 | 2.202 | 2.167 | 2.019 | 1.882 | 1.993 | 1.886 | 1.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lind Koch-Pedersen | Management | 0 companies |