| Revenue | DKK 0 | — |
| EBITDA | DKK 179K | -14% |
| Net profit | DKK 179K | -22% |
| Total assets | DKK 8M | +2% |
| Equity | DKK 5,2M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | -79 | -10 | -410 | 492 | 3 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Staff expenses | -1 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.152 | -92 | -10 | -410 | 492 | 3 | -6 | 0 | -2 | -2 | -3 | 208 | 179 |
| Depreciation & amort. | 103 | -103 | -103 | -103 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.255 | -195 | -113 | -513 | 389 | 3 | -6 | 0 | -2 | -2 | -3 | 208 | 179 |
| Net financials | 1.404 | 304 | 98 | -19 | 16 | 364 | 185 | 2.120 | 215 | 851 | 400 | 296 | 179 |
| Profit before tax | -870 | 109 | -6 | -533 | 405 | 367 | 179 | 2.120 | 212 | 849 | 397 | 208 | 179 |
| Tax | -0 | -1.506 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 |
| Net profit | -870 | 1.615 | -6 | -533 | 405 | 367 | 179 | 2.120 | 212 | 849 | 397 | 229 | 179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.911 | 5.988 | 5.320 | 7.411 | 3.818 | 4.015 | 4.200 | 6.320 | 6.535 | 7.387 | 7.574 | 7.857 | 8.020 |
| Equity | -790 | 825 | 819 | 387 | 692 | 1.059 | 1.238 | 3.358 | 3.570 | 4.419 | 4.817 | 5.049 | 5.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.056 | 1.056 |
| Short-term debt | 6.701 | 5.163 | 4.500 | 7.024 | 3.125 | 2.956 | 2.962 | 2.962 | 2.965 | 2.967 | 1.757 | 1.752 | 1.752 |
| Total debt | 6.701 | 5.163 | 4.500 | 7.024 | 3.125 | 2.956 | 2.962 | 2.962 | 2.965 | 2.967 | 2.757 | 2.808 | 2.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2023 | — | — |
BA Management | Management | 2015 | — | — |
SW Management | Management | 2014 | — | — |
CM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCN INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Berit Ahlmann Thomsen | Management | 0 companies |
| Steen Wichmann Andersen | Management | 0 companies |
| Carsten Michael Wassini Berger | Management | 0 companies |