| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -684K | +41% |
| Total assets | DKK 4,9M | -13% |
| Equity | DKK 4,9M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -22 | 69 | -11 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -22 | 69 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -22 | 69 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | 0 | 0 | 47 | 75 | 77 | 226 | 127 | 734 | 245 | 5.498 | -1.154 | -680 |
| Profit before tax | -38 | -22 | 69 | 36 | 75 | 77 | 226 | 127 | 734 | 245 | 5.498 | -1.154 | -680 |
| Tax | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | 6 | 2 | 1 | -0 | 4 |
| Net profit | -38 | -22 | 65 | 36 | 75 | 77 | 226 | 127 | 729 | 243 | 5.497 | -1.154 | -684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 27 | 244 | 126 | 209 | 252 | 425 | 633 | 1.275 | 1.458 | 6.897 | 5.683 | 4.939 |
| Equity | — | 16 | 82 | 117 | 193 | 240 | 417 | 490 | 1.270 | 1.456 | 6.896 | 5.683 | 4.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 10 | 163 | 9 | 16 | 12 | 8 | 143 | 6 | 2 | 1 | 0 | 1 |
| Total debt | 0 | 10 | 163 | 9 | 16 | 12 | 8 | 143 | 6 | 2 | 1 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
KI Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Shirzad Holm | Management | 0 companies |
| Kevni Iljazovski | Founder | 0 companies |