| Revenue | DKK -126K | -96% |
| EBITDA | DKK -126K | +96% |
| Net profit | DKK -148,6M | -555% |
| Total assets | DKK 280,9M | -14% |
| Equity | DKK -73,5M | -210% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -62 | -82 | -36 | -51 | -913 | -2.114 | -1.355 | -3.508 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.639 | -2.259 | -0 | -0 |
| EBITDA | -28 | -62 | -82 | -36 | -51 | -913 | -4.753 | -3.614 | -3.508 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -62 | -82 | -36 | -51 | -913 | -4.753 | -3.614 | -3.508 | -126 |
| Net financials | -672 | -41.078 | -15.590 | 20.237 | 11.637 | 6.499 | 12.552 | -42.209 | -19.234 | -150.076 |
| Profit before tax | -700 | -41.140 | -15.672 | 20.201 | 11.586 | 5.586 | 7.799 | -45.823 | -22.742 | -150.202 |
| Tax | -175 | -767 | -1.716 | -1.210 | -1.331 | -1.157 | -1.997 | -2.024 | -52 | -1.637 |
| Net profit | -525 | -40.373 | -13.956 | 21.411 | 12.917 | 6.743 | 9.796 | -43.799 | -22.690 | -148.565 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186.175 | 150.784 | 207.012 | 204.589 | 200.270 | 209.301 | 215.817 | 268.123 | 326.867 | 280.935 |
| Equity | 101.612 | 63.508 | 48.939 | 39.767 | 32.924 | 22.716 | 24.575 | -19.157 | 66.877 | -73.490 |
| Long-term debt | -2.943.653 | 0 | 0 | 0 | 0 | 10.666 | 0 | 0 | 0 | 0 |
| Short-term debt | 84.563 | 87.276 | 158.073 | 164.822 | 167.346 | 175.919 | 189.288 | 276.805 | 219.842 | 254.658 |
| Total debt | 84.563 | 87.276 | 158.073 | 164.822 | 167.346 | 186.585 | 189.288 | 276.805 | 219.842 | 254.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2020 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MB Management | Management | 2012 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
UI Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSG PARTNERS A/S | Company | 100.0% | 100.0% | 2014 |
SSG BidCo A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Damm Nielsen | Management | 0 companies |
| Carsten Fensholt | Chief Executive Officer | 0 companies |
| Sonny Hoffmann Nielsen | Chief Executive Officer | 0 companies |
| Michael Bruland Blønd | Management | 0 companies |
| Bjørn Herlofsen | Chief Executive Officer | 0 companies |
| Michael Nielsen | Chief Executive Officer | 0 companies |
| Uffe Iversen | Management | 0 companies |
| Rune Lillie Gornitzka | Deputy Chairman | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Andreas Michael Ehlinger | Board of Directors | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Johan Agerman | Board of Directors | 0 companies |
| Martin Bøge Mikkelsen | Board of Directors | 0 companies |
| Christian Ellegaard | Board of Directors | 0 companies |
| Jeff Olsen Gravenhorst | Chairman | 0 companies |
| Elvir Kolak | Chairman | 0 companies |
| Christian Engsted | Deputy Chairman | 0 companies |
| Jesper Wadum Nielsen | Chairman | 0 companies |
| Gunilla Birgitta Ruth Spongh | Board of Directors | 0 companies |
| Lars Thorsgaard Jensen | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |