| Revenue | — | — |
| EBITDA | DKK 1,4M | +364% |
| Net profit | DKK 1,8M | +652% |
| Total assets | DKK 44,6M | +0% |
| Equity | DKK 15M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -33 | -33 | 4.328 | 4.125 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -33 | -33 | 4.297 | 4.109 | 4.061 | 579 | -4.831 | -966 | -711 | -520 | 1.371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -33 | -33 | 4.297 | 4.109 | 4.061 | 579 | -4.831 | -966 | -711 | -520 | 1.371 |
| Net financials | 57 | 1.364 | 1.891 | 3.231 | -339 | 110 | 4.425 | 1.195 | -4.271 | -1.877 | -983 | 484 | 1.930 |
| Profit before tax | 53 | 1.355 | 1.857 | 3.198 | 3.958 | 4.219 | 4.408 | 1.177 | -4.305 | -1.898 | -1.064 | 443 | 1.893 |
| Tax | -0 | -0 | -0 | -28 | -192 | 28 | 81 | 134 | 110 | 118 | 9 | 206 | 114 |
| Net profit | 53 | 1.355 | 1.857 | 3.226 | 4.149 | 4.191 | 4.326 | 1.043 | -4.415 | -2.016 | -1.073 | 237 | 1.779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 2.522 | 9.124 | 29.443 | 36.694 | 30.835 | 38.792 | 37.885 | 34.488 | 40.052 | 42.895 | 44.642 | 44.574 |
| Equity | 852 | 2.207 | 6.603 | 9.829 | 13.775 | 17.759 | 21.874 | 22.701 | 18.064 | 15.822 | 14.520 | 14.521 | 15.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 314 | 2.521 | 19.615 | 22.918 | 13.076 | 16.918 | 15.184 | 16.423 | 24.230 | 26.624 | 30.020 | 29.522 |
| Total debt | 4 | 314 | 2.521 | 19.615 | 22.918 | 13.076 | 16.918 | 15.184 | 16.423 | 24.230 | 26.624 | 30.020 | 29.522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|