| Revenue | DKK 160K | -11% |
| EBITDA | DKK 207K | +34% |
| Net profit | DKK 204K | +70% |
| Total assets | DKK 3,3M | +5% |
| Equity | DKK 3,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | -236 | 254 | 248 | 246 | 247 | 247 | 253 | 253 | 253 | 184 | 179 | 180 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 |
| EBITDA | 211 | -146 | -199 | -208 | 126 | 200 | 198 | 190 | 190 | 198 | -1 | 184 | 155 | 207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | -146 | -199 | -208 | 126 | 200 | 198 | 190 | 190 | 198 | -1 | 184 | 155 | 207 |
| Net financials | -121 | -41 | -36 | -33 | -30 | -30 | -24 | -22 | -35 | -30 | -4 | -3 | -0 | 395 |
| Profit before tax | 90 | -187 | -235 | -175 | 96 | 170 | 173 | 168 | 155 | 168 | -4 | 181 | 154 | 256 |
| Tax | 50 | -49 | -57 | -37 | 21 | 38 | 38 | 37 | 10 | 37 | -1 | 40 | 34 | 51 |
| Net profit | 40 | -138 | -178 | -138 | 75 | 132 | 135 | 131 | 146 | 131 | -3 | 141 | 120 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.562 | 2.544 | 2.642 | 2.609 | 2.627 | 2.646 | 2.668 | 2.692 | 2.741 | 2.831 | 2.846 | 3.024 | 3.099 | 3.260 |
| Equity | 431 | 916 | 1.094 | 1.232 | 1.307 | 1.439 | 1.574 | 1.705 | 1.851 | 2.682 | 2.678 | 2.820 | 2.940 | 3.145 |
| Long-term debt | 1.513 | 1.345 | 1.214 | 1.049 | 957 | 802 | 655 | 504 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 598 | 268 | 294 | 291 | 326 | 366 | 399 | 444 | 869 | 128 | 167 | 204 | 159 | 116 |
| Total debt | 2.111 | 1.613 | 1.508 | 1.340 | 1.282 | 1.168 | 1.054 | 947 | 869 | 128 | 167 | 204 | 159 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J3 HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jacob Stegemann Jensen | Management | 0 companies |