| Revenue | DKK 999K | +16% |
| EBITDA | DKK 572K | +13% |
| Net profit | DKK 469K | +12% |
| Total assets | DKK 1M | +9% |
| Equity | DKK 671K | +11% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 1.370 | 458 | 253 | 286 | 413 | 306 | 29 | 416 | 370 | 594 | 501 | 861 | 999 |
| Staff expenses | -0 | -274 | -647 | -325 | -4 | -8 | -147 | -125 | -215 | -207 | -235 | -252 | -355 | -427 |
| EBITDA | 375 | 1.096 | -189 | -73 | 282 | 405 | 159 | -95 | 201 | 163 | 359 | 249 | 507 | 572 |
| Depreciation & amort. | -27 | -71 | -86 | -147 | -35 | -0 | -0 | -4 | -6 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 349 | 1.025 | -275 | -219 | 247 | 405 | 159 | -100 | 194 | 155 | 359 | 249 | 507 | 572 |
| Net financials | -6 | -3 | -5 | -7 | -2 | -6 | 1 | -1 | 10 | 19 | 24 | 25 | 30 | 30 |
| Profit before tax | 342 | 1.023 | -280 | -226 | 245 | 399 | 160 | -59 | 204 | 174 | 383 | 273 | 537 | 602 |
| Tax | 87 | 257 | -48 | -49 | 55 | 89 | 37 | 21 | 45 | 38 | 84 | 60 | 118 | 133 |
| Net profit | 256 | 766 | -232 | -176 | 190 | 310 | 124 | -80 | 159 | 136 | 299 | 213 | 419 | 469 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 1.639 | 872 | 370 | 433 | 571 | 439 | 328 | 586 | 511 | 708 | 550 | 921 | 1.001 |
| Equity | 416 | 1.081 | 260 | 83 | 273 | 473 | 287 | 207 | 366 | 321 | 460 | 384 | 602 | 671 |
| Long-term debt | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 543 | 613 | 286 | 160 | 97 | 152 | 121 | 220 | 190 | 248 | 166 | 319 | 329 |
| Total debt | 347 | 543 | 613 | 286 | 160 | 97 | 152 | 121 | 220 | 190 | 248 | 166 | 319 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2012 | — | — |
PH Management | Management | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Koefoed Tingsgaard | Management | 0 companies |
| Peter Hviid-Christensen | Management | 0 companies |