| Revenue | DKK 88,5M | -4% |
| EBITDA | DKK 2,1M | -5% |
| Net profit | DKK 1,5M | -3% |
| Total assets | DKK 14,9M | +7% |
| Equity | DKK 2,1M | -1% |
| Employees | 384 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.044 | 4.717 | 4.707 | 4.531 | 6.158 | 64.879 | 69.969 | 88.428 | 174.833 | 161.736 | 119.507 | 92.178 | 88.463 |
| Staff expenses | -0 | -1.429 | -3.827 | -4.486 | -4.143 | -5.155 | -7.041 | -7.544 | -7.604 | -7.870 | -146.049 | -113.656 | -87.815 | -83.971 |
| EBITDA | — | 615 | 890 | 221 | 388 | 1.003 | 1.596 | 1.230 | 4.393 | 22.155 | 13.138 | 3.381 | 2.200 | 2.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -23 | -28 | -56 | -59 | -54 | -95 | -21 | -10 | -5 |
| EBIT | — | 615 | 890 | 221 | 377 | 980 | 1.568 | 1.175 | 4.333 | 22.101 | 13.043 | 3.360 | 2.190 | 2.077 |
| Net financials | -0 | -84 | -36 | -4 | -14 | -32 | -21 | -9 | -34 | -204 | -471 | -343 | -227 | -168 |
| Profit before tax | — | 531 | 853 | 217 | 364 | 948 | 1.546 | 1.165 | 4.299 | 21.897 | 12.674 | 3.017 | 1.964 | 1.909 |
| Tax | 0 | 133 | 213 | 52 | 82 | 222 | 373 | 254 | 950 | 4.823 | 2.787 | 665 | 435 | 420 |
| Net profit | — | 398 | 640 | 165 | 282 | 726 | 1.173 | 911 | 3.349 | 17.073 | 9.887 | 2.351 | 1.529 | 1.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.195 | 8.665 | 5.447 | 8.582 | 9.053 | 13.563 | 9.908 | 20.896 | 40.732 | 27.807 | 16.514 | 13.909 | 14.935 |
| Equity | 0 | 238 | 878 | 294 | 575 | 826 | 1.299 | 1.060 | 3.509 | 17.282 | 10.369 | 2.920 | 2.149 | 2.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 364 | 270 | 8.890 | 11.843 | 9.674 | 7.368 | 6.584 | 6.823 |
| Short-term debt | 0 | 4.956 | 7.786 | 5.154 | 8.002 | 8.222 | 11.875 | 8.561 | 8.487 | 11.606 | 7.764 | 6.211 | 5.165 | 5.972 |
| Total debt | 0 | 4.956 | 7.786 | 5.154 | 8.007 | 8.222 | 12.239 | 8.831 | 17.377 | 23.449 | 17.438 | 13.580 | 11.750 | 12.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 2012 | — | — |
MP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP WEIBEL HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
BÜCHSENSCHMIDT ApS | Company | 25.0% | 25.0% | 2015 |
HANDELS- OG INVESTERINGSSELSKABET AF 4.8.2014 A/S | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Haugaard | Founder | 0 companies |
| Michael Peter Weibel | Management | 0 companies |
| Allan Clausen | Chairman | 0 companies |
| Kjeld Viktor Albrechtsen | Board of Directors | 0 companies |