| Revenue | DKK -90K | +92% |
| EBITDA | DKK -90K | -92% |
| Net profit | DKK 566K | -27% |
| Total assets | DKK 4,1M | +32% |
| Equity | DKK 1,8M | +44% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -57 | 0 | 0 | 0 | — | — | — | — | -88 | -47 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -57 | -8 | -46 | -32 | -21 | 379 | -23 | 132 | -88 | -47 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -57 | -8 | -46 | -32 | -21 | 379 | -23 | 132 | -88 | -47 | -90 |
| Net financials | -1 | -18 | 206 | 11 | 21 | -138 | 600 | -70 | 85 | 354 | 783 | 612 |
| Profit before tax | -8 | -74 | 198 | -34 | -11 | -151 | 505 | -95 | 14 | 266 | 737 | 522 |
| Tax | -0 | -0 | -0 | -0 | -20 | 20 | 65 | -55 | -41 | -47 | -38 | -44 |
| Net profit | -8 | -74 | 198 | -34 | 9 | -171 | 440 | -40 | 55 | 313 | 774 | 566 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 458 | 604 | 614 | 2.244 | 1.949 | 1.944 | 2.049 | 2.410 | 2.722 | 3.131 | 4.144 |
| Equity | 72 | -2 | 196 | 162 | 171 | -267 | 173 | 133 | 189 | 502 | 1.276 | 1.842 |
| Long-term debt | 21 | 309 | 309 | 256 | 0 | 1.596 | 1.096 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 151 | 99 | 195 | 2.073 | 619 | 674 | 1.915 | 2.221 | 2.220 | 1.856 | 2.302 |
| Total debt | 141 | 460 | 408 | 452 | 2.073 | 2.216 | 1.770 | 1.915 | 2.221 | 2.220 | 1.856 | 2.302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|