| Revenue | DKK 11,3M | +33% |
| EBITDA | DKK 2,4M | +72% |
| Net profit | DKK 1,8M | +80% |
| Total assets | DKK 8,9M | +42% |
| Equity | DKK 3,7M | +99% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.650 | 2.919 | 3.112 | 5.050 | 3.419 | 7.293 | 8.537 | 11.350 |
| Staff expenses | -1.736 | -2.340 | -2.980 | -4.387 | -3.093 | -7.104 | -7.123 | -8.917 |
| EBITDA | -87 | 579 | 132 | 663 | 326 | 189 | 1.414 | 2.433 |
| Depreciation & amort. | -13 | -16 | -59 | -70 | -34 | -55 | -71 | -77 |
| EBIT | -99 | 563 | 74 | 593 | 291 | 134 | 1.343 | 2.356 |
| Net financials | -2 | -3 | -0 | -5 | -6 | -3 | -15 | -15 |
| Profit before tax | -101 | 560 | 73 | 588 | 286 | 131 | 1.328 | 2.341 |
| Tax | -0 | 113 | 22 | 131 | 65 | 48 | 314 | 519 |
| Net profit | -101 | 447 | 51 | 457 | 221 | 83 | 1.014 | 1.822 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.188 | 1.433 | 2.175 | 2.798 | 3.056 | 4.611 | 6.256 | 8.890 |
| Equity | -21 | 426 | 378 | 736 | 856 | 835 | 1.849 | 3.671 |
| Long-term debt | 0 | 0 | 0 | 127 | 67 | 0 | 0 | 36 |
| Short-term debt | 1.210 | 990 | 1.774 | 1.919 | 2.120 | 3.765 | 4.398 | 5.182 |
| Total debt | 1.210 | 990 | 1.774 | 2.046 | 2.187 | 3.765 | 4.398 | 5.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2012 | — | — |
CZ Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mastek Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mastek | Founder | 0 companies |
| Casper Zielinski | Founder | 0 companies |