| Revenue | DKK 7K | +13% |
| EBITDA | DKK 7K | +13% |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 272K | -42% |
| Equity | DKK 210K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 147 | 382 | 1.148 | 1.877 | 1.588 | 1.061 | 920 | 404 | 173 | 24 | 107 | -0 | 6 | 7 |
| Staff expenses | -0 | -683 | -369 | -681 | -751 | -694 | -628 | -675 | -363 | -297 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -536 | 12 | 467 | 1.126 | 894 | 433 | 245 | 40 | -124 | 24 | 107 | -0 | 6 | 7 |
| Depreciation & amort. | -0 | -669 | -1.024 | -2.165 | -2.234 | -4.584 | -1.634 | -6.209 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -1.205 | -1.012 | -1.698 | -1.108 | -3.690 | -1.201 | -5.965 | 40 | -124 | 24 | 107 | -0 | 6 | 7 |
| Net financials | 0 | -423 | -240 | -428 | -351 | -239 | -99 | -85 | -3 | 2.211 | -9 | -85 | 3 | 81 | -7 |
| Profit before tax | 1 | -1.628 | -1.252 | -2.125 | -1.459 | -3.929 | -1.300 | -6.050 | 38 | 2.087 | 15 | 22 | 3 | 87 | 0 |
| Tax | 0 | -484 | -298 | -1.434 | -472 | -864 | -282 | -1.331 | 8 | -30 | 4 | 23 | 1 | 0 | -0 |
| Net profit | 1 | -1.144 | -954 | -691 | -986 | -3.065 | -1.018 | -4.719 | 29 | 2.117 | 11 | -1 | 2 | 87 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.000 | 21.976 | 20.073 | 19.652 | 16.916 | 10.647 | 9.185 | 1.172 | 595 | 399 | 187 | 247 | 210 | 469 | 272 |
| Equity | 5.999 | 10.356 | 9.402 | 8.711 | 6.771 | 3.706 | 2.688 | -2.035 | -2.006 | 111 | 122 | 121 | 123 | 210 | 210 |
| Long-term debt | 0 | 8.213 | 6.739 | 5.108 | 3.419 | 2.343 | 2.343 | 2.223 | 2.223 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 3.408 | 3.932 | 5.834 | 5.670 | 3.691 | 2.842 | 984 | 378 | 288 | 64 | 126 | 87 | 259 | 62 |
| Total debt | -1 | 11.620 | 10.671 | 10.942 | 9.089 | 6.034 | 5.186 | 3.207 | 2.601 | 288 | 64 | 126 | 87 | 259 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2013 | — | — |
JS Management | Management | 2025 | — | — |
JC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITRUSMEDIA ApS | Company | 100.0% | 100.0% | 2019 |
EURONET ApS | Company | 25.0% | 50.0% | 2013 |
POWERWELL HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
SJUCGH INVEST A/S | Company | 10.0% | 10.0% | 2013 |
JESPER THORSEN HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
HEI-HEI HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Krabbe Elbrønd | Management | 0 companies |
| Jonas Sand Jensen | Management | 0 companies |
| Jens-Ulrik Carstensen | Management | 0 companies |
| Martin Kjølhede | Chairman | 0 companies |
| Ole Jesper Thorsen | Board of Directors | 0 companies |
| Søren Grauslund Holmriis | Board of Directors | 0 companies |
| Heine Serup Kristensen | Board of Directors | 0 companies |
| Henrik Kaa Andersen | Board of Directors | 0 companies |
| Eilif Bjørn Kjær Grønborg Rosenkilde | Chairman | 0 companies |
| Christian Wrede Scherfig | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Chairman | 0 companies |
| Heine Friis Damsø | Board of Directors | 0 companies |