| Revenue | DKK -132K | +48% |
| EBITDA | DKK -340K | -14% |
| Net profit | DKK 2,4M | +34% |
| Total assets | DKK 27,2M | +0% |
| Equity | DKK 27,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -38 | -75 | -136 | -96 | -69 | -89 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -323 | -0 | -220 | -390 | -492 | -413 | -206 | -209 | -208 |
| EBITDA | -16 | -4 | -12 | -6 | -18 | -425 | -258 | -258 | -465 | -627 | -509 | -275 | -298 | -340 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -4 | -12 | -6 | -18 | -425 | -258 | -258 | -465 | -627 | -509 | -275 | -298 | -340 |
| Net financials | 358 | 801 | 1.443 | 1.667 | 18.692 | 972 | -2.059 | 1.986 | 1.755 | 3.410 | -416 | 2.982 | 2.479 | 3.337 |
| Profit before tax | 343 | 797 | 1.431 | 1.661 | 18.674 | 547 | -2.317 | 1.663 | 1.223 | 2.782 | -574 | 2.707 | 2.180 | 2.997 |
| Tax | -0 | -0 | -0 | -0 | -0 | 167 | -0 | 198 | 91 | 471 | 8 | 6 | 383 | 587 |
| Net profit | 343 | 797 | 1.431 | 1.661 | 18.674 | 380 | -2.317 | 1.465 | 1.132 | 2.311 | -582 | 2.701 | 1.797 | 2.409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.384 | 2.243 | 3.643 | 4.997 | 23.365 | 23.194 | 20.739 | 22.081 | 23.064 | 25.649 | 24.444 | 27.033 | 27.131 | 27.171 |
| Equity | 423 | 1.220 | 2.552 | 4.113 | 22.686 | 22.963 | 20.540 | 21.897 | 22.918 | 25.116 | 24.419 | 27.003 | 26.800 | 27.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 962 | 1.024 | 1.091 | 884 | 680 | 232 | 18 | 184 | 146 | 533 | 25 | 30 | 331 | 52 |
| Total debt | 962 | 1.024 | 1.091 | 884 | 680 | 232 | 18 | 184 | 146 | 533 | 25 | 30 | 331 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|