| Revenue | DKK 237K | -12% |
| EBITDA | DKK -28K | +46% |
| Net profit | DKK -22K | +46% |
| Total assets | DKK 227K | -22% |
| Equity | DKK 97K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -598 | -454 | 576 | 533 | 372 | 440 | 408 | 465 | 417 | 302 | 555 | 391 | 268 | 237 |
| Staff expenses | -551 | -433 | -490 | -499 | -434 | -429 | -414 | -449 | -364 | -307 | -315 | -327 | -320 | -265 |
| EBITDA | 238 | 269 | 87 | 34 | -62 | 11 | -6 | 16 | 53 | -5 | 241 | 64 | -51 | -28 |
| Depreciation & amort. | -142 | -145 | -140 | -140 | -140 | -0 | -0 | -3 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 124 | -53 | -106 | -202 | 11 | -6 | 13 | 42 | -5 | 241 | 64 | -51 | -28 |
| Net financials | 0 | 0 | -12 | -13 | -9 | -2 | -4 | -5 | -4 | -3 | -4 | -0 | 0 | -0 |
| Profit before tax | 96 | 133 | -65 | -119 | -211 | 9 | -10 | 9 | 40 | -8 | 237 | 64 | -51 | -28 |
| Tax | 24 | 31 | -24 | -23 | -32 | -0 | -0 | -0 | 1 | -0 | 53 | 14 | -11 | -6 |
| Net profit | 72 | 102 | -42 | -96 | -179 | 9 | -10 | 9 | 39 | -8 | 183 | 50 | -40 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.318 | 800 | 1.131 | 693 | 436 | 291 | 344 | 304 | 527 | 216 | 533 | 356 | 290 | 227 |
| Equity | 225 | 123 | 81 | 86 | 86 | 96 | 86 | 95 | 134 | 126 | 309 | 159 | 119 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -953 | -572 | 988 | 577 | 349 | 195 | 258 | 209 | 394 | 91 | 224 | 197 | 172 | 130 |
| Total debt | -953 | -572 | 988 | 577 | 349 | 195 | 258 | 209 | 394 | 91 | 224 | 197 | 172 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAFDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tafdrup | Management | 0 companies |