Riskpilot← Back to searchSign inGet full accessVG 31 ApS
APSActiveCVR 34600287Søndre Badevej 4G, 3. tvRental and operating of own or leased real estate · NACE 6820Est. 2012— employees
Revenue 2025
DKK 203K
+43% vs 2024
EBITDA margin
88.2%
+26% vs 2024
Equity ratio
28.6%
Financial strength
Net profit 2025
DKK -40K
+57% vs 2024
| Revenue | DKK 203K | +43% |
| EBITDA | DKK 179K | +26% |
| Net profit | DKK -40K | +57% |
| Total assets | DKK 7,2M | +2% |
| Equity | DKK 2,1M | -2% |
| Employees | — | — |
Legal name
VG 31 ApS
CVR number
34600287
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
25. juni 2012
Share capital
DKK 80.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør og bestyrelsesformanden i forening eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed med udlejning, køb, salg, administration og investering i fast ejendom samt anden i forbindelse hermed stående virksomhed.
Address
Søndre Badevej 4G, 3. tv
Phone
+4540682748
Email
jesper@smidt-nielsen.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 196 | 169 | 239 | 214 | 213 | 218 | 224 | 211 | 202 | 247 | 142 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 190 | 163 | 239 | 214 | 2.269 | 218 | 224 | 211 | 202 | 247 | 142 | 179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 190 | 163 | 239 | 214 | 2.269 | 218 | 224 | 211 | 202 | 247 | 142 | 179 |
| Net financials | -150 | -76 | -67 | -49 | -395 | -153 | -154 | -138 | -134 | -119 | -227 | -262 | -231 |
| Profit before tax | 77 | 114 | 96 | 190 | -181 | 2.116 | 64 | 86 | 77 | 83 | 20 | -120 | -51 |
| Tax | 30 | 28 | 23 | 42 | -40 | 466 | 14 | 19 | 17 | 18 | 4 | -26 | -11 |
| Net profit | 47 | 86 | 73 | 148 | -141 | 1.650 | 50 | 67 | 60 | 65 | 16 | -94 | -40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.806 | 4.706 | 4.711 | 4.738 | 4.735 | 7.166 | 7.186 | 7.220 | 7.242 | 7.194 | 7.143 | 7.067 | 7.219 |
| Equity | 127 | 213 | 286 | 434 | 293 | 1.943 | 1.993 | 2.061 | 2.121 | 2.186 | 2.201 | 2.107 | 2.068 |
| Long-term debt | 3.490 | 3.466 | 3.457 | 3.427 | 3.395 | 3.354 | 3.314 | 3.275 | 4.438 | 4.250 | 4.201 | 4.269 | 4.442 |
| Short-term debt | 1.189 | 1.027 | 968 | 878 | 1.048 | 1.443 | 1.438 | 1.432 | 230 | 306 | 288 | 265 | 295 |
| Total debt | 4.679 | 4.493 | 4.425 | 4.304 | 4.442 | 4.797 | 4.752 | 4.707 | 4.669 | 4.556 | 4.489 | 4.533 | 4.737 |
EBITDA margin
88.2%
This company
15.8%
Market median
+458% vs market
20132025
Equity ratio
28.6%
This company
38.2%
Market median
-25% vs market
20132025
Return on equity
-1.9%
This company
18.4%
Market median
-110% vs market
20132025
Net profit margin
-19.7%
This company
8.1%
Market median
-343% vs market
20132025
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20132025
Debt / equity
2.49×
This company
0.62×
Market median
-302% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-06-25 – 2013-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARMADOR ApS | Company | 50.0% | 50.0% | 2012 |
3MHS ApS | Company | 50.0% | 50.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
3MHS ApS
VG 31 ApS Board members of VG 31 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Smidt-Nielsen | Management | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Tom Frederik Storgaard | Board of Directors | 0 companies |