| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 6,9M | +27% |
| Total assets | DKK 24,7M | +40% |
| Equity | DKK 24,1M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -17 | -9 | -8 | -8 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -9 | -8 | -8 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -17 | -9 | -8 | -8 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Net financials | 366 | 23 | 199 | 850 | 741 | 825 | 1.376 | 1.564 | 662 | 2.499 | 3.147 | 5.428 | 6.948 |
| Profit before tax | 361 | 6 | 190 | 842 | 734 | 817 | 1.370 | 1.558 | 656 | 2.493 | 3.141 | 5.421 | 6.941 |
| Tax | -1 | -4 | -2 | -3 | -5 | -5 | -5 | -7 | -9 | -3 | -3 | 17 | 75 |
| Net profit | 362 | 10 | 193 | 845 | 739 | 822 | 1.375 | 1.566 | 665 | 2.497 | 3.144 | 5.404 | 6.866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.247 | 1.177 | 1.326 | 2.270 | 2.952 | 3.615 | 5.115 | 6.640 | 7.068 | 9.240 | 12.172 | 17.583 | 24.662 |
| Equity | 1.242 | 1.156 | 1.250 | 1.995 | 2.633 | 3.351 | 4.620 | 6.084 | 6.620 | 9.011 | 12.023 | 17.309 | 24.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 21 | 75 | 275 | 319 | 264 | 496 | 556 | 448 | 229 | 150 | 274 | 609 |
| Total debt | 5 | 21 | 75 | 275 | 319 | 264 | 496 | 556 | 448 | 229 | 150 | 274 | 609 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|