| Revenue | DKK 3,2M | +17% |
| EBITDA | DKK 3,2M | +17% |
| Net profit | DKK 1,3M | +34% |
| Total assets | DKK 36,6M | +0% |
| Equity | DKK 17,3M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.272 | 1.955 | 1.472 | 1.372 | 1.715 | 2.889 | 2.880 | 2.889 | 3.672 | 3.443 | 3.251 | 2.732 | 3.201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.272 | 1.955 | 1.472 | 1.372 | 1.715 | 2.889 | 2.880 | 2.889 | 3.672 | 3.443 | 3.251 | 2.732 | 3.201 |
| Depreciation & amort. | -287 | -287 | -287 | -287 | -287 | -343 | -296 | -296 | -424 | -603 | -603 | -603 | -715 |
| EBIT | 1.984 | 1.668 | 1.185 | 1.085 | 1.427 | 2.546 | 2.584 | 2.593 | 3.248 | 2.840 | 2.648 | 2.129 | 2.486 |
| Net financials | -597 | -338 | -317 | -284 | -229 | -167 | -136 | -202 | -664 | -994 | -650 | -877 | -804 |
| Profit before tax | 1.387 | 1.330 | 867 | 801 | 1.198 | 2.380 | 2.448 | 2.391 | 2.584 | 1.845 | 1.998 | 1.252 | 1.682 |
| Tax | 347 | 310 | 200 | 176 | 264 | 524 | 539 | 526 | 569 | 406 | 439 | 275 | 370 |
| Net profit | 1.040 | 1.020 | 668 | 625 | 935 | 1.856 | 1.909 | 1.865 | 2.016 | 1.439 | 1.558 | 977 | 1.312 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.103 | 18.726 | 18.439 | 18.158 | 18.501 | 19.733 | 20.299 | 21.424 | 49.865 | 49.924 | 36.610 | 36.568 | 36.554 |
| Equity | 1.158 | 2.178 | 2.845 | 3.471 | 4.405 | 6.261 | 8.171 | 10.036 | 12.052 | 13.491 | 15.049 | 16.026 | 17.338 |
| Long-term debt | 12.436 | 11.797 | 10.783 | 9.858 | 8.826 | 8.341 | 7.423 | 6.486 | 17.382 | 15.500 | 14.166 | 12.443 | 10.791 |
| Short-term debt | 6.437 | 4.625 | 4.621 | 4.578 | 4.954 | 4.764 | 4.278 | 4.413 | 19.896 | 20.391 | 6.972 | 7.796 | 8.267 |
| Total debt | 18.874 | 16.422 | 15.404 | 14.435 | 13.780 | 13.105 | 11.700 | 10.899 | 37.278 | 35.891 | 21.139 | 20.239 | 19.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
CP Management | Management | 2014 | — | — |
SJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMM/2IG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Hansen | Management | 0 companies |
| Christian Poulsen | Management | 0 companies |
| Stig Juul Petersen | Management | 0 companies |