| Revenue | DKK -92K | -9% |
| EBITDA | DKK -92K | +9% |
| Net profit | DKK 16,5M | +305% |
| Total assets | DKK 64,9M | +40% |
| Equity | DKK 54,5M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -385 | -86 | -67 | -75 | -109 | -89 | -65 | -287 | -69 | -70 | -60 | -80 | -101 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -385 | -86 | -67 | -75 | -109 | -89 | -65 | -287 | -69 | -70 | -60 | -80 | -101 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -385 | -86 | -67 | -75 | -109 | -89 | -65 | -287 | -69 | -70 | -60 | -80 | -101 | -92 |
| Net financials | 2.051 | 2.328 | 6.703 | 2.840 | 3.756 | 1.488 | 5.137 | 10.979 | 14.165 | 12.820 | -5.938 | 2.140 | 4.209 | 16.662 |
| Profit before tax | 1.666 | 2.242 | 6.636 | 2.765 | 3.647 | 1.399 | 5.072 | 10.692 | 14.096 | 12.750 | -5.998 | 2.060 | 4.108 | 16.570 |
| Tax | 153 | 354 | 396 | 118 | -112 | 110 | 125 | 164 | 207 | 410 | 36 | 245 | 38 | 100 |
| Net profit | 1.513 | 1.888 | 6.240 | 2.647 | 3.758 | 1.289 | 4.947 | 10.528 | 13.889 | 12.340 | -6.034 | 1.816 | 4.070 | 16.469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.900 | 19.591 | 29.626 | 33.635 | 33.364 | 31.046 | 35.467 | 46.033 | 67.649 | 67.723 | 50.478 | 51.551 | 46.432 | 64.867 |
| Equity | 15.280 | 17.120 | 22.511 | 25.158 | 28.271 | 29.560 | 34.403 | 44.342 | 51.953 | 58.294 | 46.259 | 47.961 | 41.031 | 54.501 |
| Long-term debt | 0 | 0 | 2.700 | 1.100 | 0 | 0 | 0 | 0 | 3.718 | 2.978 | 0 | 0 | 0 | 2.852 |
| Short-term debt | 433 | 1.356 | 4.415 | 7.377 | 5.093 | 1.487 | 1.064 | 1.692 | 11.977 | 6.451 | 4.218 | 3.590 | 5.401 | 7.514 |
| Total debt | 433 | 1.356 | 7.115 | 8.477 | 5.093 | 1.487 | 1.064 | 1.692 | 15.696 | 9.429 | 4.218 | 3.590 | 5.401 | 10.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Strauss | Management | 0 companies |