| Revenue | — | — |
| EBITDA | DKK 18,8M | +820% |
| Net profit | DKK 18,9M | +835% |
| Total assets | DKK 31,2M | +57% |
| Equity | DKK 30,6M | +158% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.626 | -190 | -1.695 | -1.603 | 103 | 1.102 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.641 | 182 | 1.687 | 1.595 | 95 | 1.094 | 1.748 | 2.313 | 1.692 | 350 | 57 | 2.041 | 18.775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.641 | 182 | 1.687 | 1.595 | 95 | 1.094 | 1.748 | 2.313 | 1.692 | 350 | 57 | 2.041 | 18.775 |
| Net financials | -2 | -78 | -16 | -23 | -50 | -37 | 1.713 | 2.250 | 1.581 | 309 | 10 | 1.994 | -1.953 |
| Profit before tax | -1.643 | 104 | 1.671 | 1.571 | 45 | 1.057 | 1.692 | 2.239 | 1.570 | 298 | -4 | 1.976 | 18.941 |
| Tax | -0 | -25 | -6 | -4 | -7 | 1 | -26 | -12 | -24 | 5 | -9 | -46 | 38 |
| Net profit | -1.643 | 130 | 1.677 | 1.575 | 52 | 1.056 | 1.718 | 2.251 | 1.594 | 292 | 5 | 2.021 | 18.903 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 815 | 2.797 | 4.584 | 4.778 | 6.266 | 8.129 | 12.165 | 16.295 | 17.260 | 17.362 | 19.874 | 31.159 |
| Equity | 422 | 552 | 2.229 | 3.804 | 3.755 | 4.707 | 6.308 | 8.439 | 9.910 | 10.077 | 9.956 | 11.846 | 30.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 264 | 568 | 780 | 1.023 | 1.559 | 1.822 | 3.727 | 6.385 | 7.183 | 7.406 | 8.028 | 546 |
| Total debt | 107 | 264 | 568 | 780 | 1.023 | 1.559 | 1.822 | 3.727 | 6.385 | 7.183 | 7.406 | 8.028 | 546 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|