| Revenue | DKK -12K | +120% |
| EBITDA | DKK -12K | -120% |
| Net profit | DKK -23K | -105% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 2,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -1 | -5 | -8 | -9 | -10 | -6 | -6 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | 0 | 0 | 0 | -1 | -5 | -8 | -9 | -10 | -6 | -6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | 0 | 0 | 0 | -1 | -5 | -8 | -9 | -10 | -6 | -6 | -12 |
| Net financials | 81 | 200 | 504 | 99 | 98 | 192 | 315 | 302 | 592 | 758 | -1.045 | 425 | -10 |
| Profit before tax | 74 | 192 | 504 | 99 | 98 | 191 | 310 | 294 | 583 | 748 | -1.051 | 420 | -23 |
| Tax | -0 | -2 | 135 | -135 | -0 | -0 | -1 | -2 | -2 | -3 | -1 | -1 | -0 |
| Net profit | 74 | 194 | 369 | 234 | 98 | 191 | 311 | 296 | 585 | 751 | -1.050 | 421 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 399 | 865 | 984 | 1.097 | 1.306 | 1.657 | 1.961 | 2.629 | 3.459 | 2.397 | 2.608 | 2.532 |
| Equity | 154 | 348 | 718 | 951 | 1.049 | 1.240 | 1.552 | 1.847 | 2.433 | 3.184 | 2.134 | 2.555 | 2.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 51 | 147 | 33 | 48 | 66 | 105 | 113 | 196 | 275 | 263 | 53 | 0 |
| Total debt | 7 | 51 | 147 | 33 | 48 | 66 | 105 | 113 | 196 | 275 | 263 | 53 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|