| Revenue | DKK 6,1M | +216% |
| EBITDA | DKK 909K | +88% |
| Net profit | DKK 710K | +94% |
| Total assets | DKK 3,1M | +15% |
| Equity | DKK 1,4M | +41% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.510 | 1.683 | 1.434 | 1.227 | 1.182 | 1.326 | 1.208 | 1.322 | 1.741 | 2.040 | 1.903 | 1.929 | 6.096 |
| Staff expenses | -1.139 | -1.052 | -1.025 | -1.068 | -894 | -962 | -1.105 | -1.274 | -972 | -1.373 | -1.351 | -1.445 | -1.362 |
| EBITDA | 371 | 631 | 409 | 159 | 288 | 364 | 104 | 48 | 769 | 668 | 552 | 484 | 909 |
| Depreciation & amort. | 78 | -78 | -78 | -78 | -78 | -27 | -30 | -30 | -30 | -30 | -4 | -0 | -0 |
| EBIT | 293 | 553 | 331 | 81 | 210 | 337 | 73 | 18 | 738 | 637 | 548 | 484 | 909 |
| Net financials | -55 | -18 | -8 | -11 | -11 | -8 | -5 | -2 | -2 | -1 | -32 | -14 | 2 |
| Profit before tax | 238 | 536 | 323 | 70 | 199 | 329 | 68 | 16 | 736 | 636 | 516 | 470 | 911 |
| Tax | 54 | 133 | 76 | 16 | 44 | 73 | 15 | 4 | 162 | 142 | 114 | 103 | 201 |
| Net profit | 184 | 403 | 247 | 54 | 155 | 257 | 53 | 12 | 574 | 494 | 402 | 366 | 710 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.590 | 1.608 | 1.714 | 1.253 | 1.548 | 1.529 | 1.569 | 2.107 | 3.549 | 2.744 | 2.392 | 2.667 | 3.076 |
| Equity | 584 | 487 | 534 | 589 | 643 | 750 | 553 | 565 | 1.139 | 1.033 | 941 | 1.008 | 1.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.006 | 1.121 | 1.179 | 665 | 905 | 779 | 1.016 | 1.542 | 2.410 | 1.711 | 1.451 | 1.659 | 1.658 |
| Total debt | 1.006 | 1.121 | 1.179 | 665 | 905 | 779 | 1.016 | 1.542 | 2.410 | 1.711 | 1.451 | 1.659 | 1.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZAPP Tøj ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lundgård | Management | 0 companies |