| Revenue | DKK 3,5M | -30% |
| EBITDA | DKK 3,5M | -30% |
| Net profit | DKK 3M | -25% |
| Total assets | DKK 14,2M | +16% |
| Equity | DKK 9,9M | +44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 1.577 | 1.490 | 3.267 | 1.341 | 379 | 2.443 | 1.293 | 666 | 905 | 2.337 | 5.037 | 3.524 |
| Staff expenses | -635 | -1.928 | -2.628 | -1.607 | -1.630 | -1.813 | -550 | -48 | -48 | -28 | -0 | -0 | -0 |
| EBITDA | -647 | -351 | -1.138 | 1.660 | -289 | -1.434 | 1.893 | 1.245 | 618 | 877 | 2.337 | 5.037 | 3.524 |
| Depreciation & amort. | -161 | -417 | -607 | -952 | -1.225 | -1.678 | -1.765 | -246 | -246 | -246 | -25 | -0 | -0 |
| EBIT | -808 | -767 | -1.745 | 707 | -1.514 | -3.112 | 128 | 999 | 372 | 631 | 2.312 | 5.037 | 3.524 |
| Net financials | 0 | -22 | -83 | -148 | -677 | -869 | -980 | -232 | -79 | -397 | -153 | 105 | 380 |
| Profit before tax | -808 | -790 | -1.828 | 559 | -2.191 | -3.980 | -852 | 767 | 294 | 234 | 2.159 | 5.142 | 3.904 |
| Tax | -0 | -0 | -0 | -0 | -652 | -1.117 | 5 | 219 | 79 | 148 | 494 | 1.131 | 889 |
| Net profit | -808 | -790 | -1.828 | 559 | -1.538 | -2.863 | -857 | 548 | 215 | 87 | 1.665 | 4.010 | 3.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.043 | 2.657 | 4.725 | 7.625 | 7.477 | 9.284 | 3.154 | 3.821 | 3.145 | 6.402 | 4.196 | 12.307 | 14.234 |
| Equity | 2.192 | 1.402 | 1.050 | 1.659 | 4.026 | 1.163 | 306 | 855 | 1.070 | 1.162 | 2.827 | 6.837 | 9.852 |
| Long-term debt | 0 | 461 | 0 | 0 | 0 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 793 | 3.675 | 5.966 | 3.451 | 5.094 | 2.815 | 2.853 | 2.016 | 5.240 | 1.369 | 5.470 | 4.381 |
| Total debt | 851 | 1.254 | 3.675 | 5.966 | 3.451 | 8.094 | 2.815 | 2.853 | 2.016 | 5.240 | 1.369 | 5.470 | 4.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
SP Management | Management | 2025 | — | — |
SE Management | Management | 2015 | — | — |
AS Management | Management | 2025 | — | — |
NF Management | Management | 2012 | — | — |
MS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBETEAM A/S | Company | 100.0% | 100.0% | 2021 |
KIRK KAPITAL A/S | Company | 33.3% | 33.3% | 2018 |
Michael Rangstrup Holding ApS | Company | 5.0% | 5.0% | 2017 |
ARNBAK & CO. ApS | Company | 10.0% | 10.0% | 2012 |
WINGMILLING ApS | Company | 10.0% | 10.0% | 2016 |
GT-SHARE A/S | Company | 10.0% | 10.0% | 2016 |
DICO ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Barthold Nielsen | Management | 0 companies |
| Sebastian Podlesny | Management | 0 companies |
| Steen Eckardt | Management | 0 companies |
| Andreas Strandbygaard | Management | 0 companies |
| Niels Frederik Holm | Management | 0 companies |
| Morten Strunge Nielsen | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Arne Norheim | Chairman | 0 companies |
| Kasper Skovgaard Kristensen | Board of Directors | 0 companies |
| Carsten Krogh Gomard | Chairman | 0 companies |
| Sebastian Podlesny | Board of Directors | 0 companies |
| Jacob Lehman | Board of Directors | 0 companies |
| Claus Harald Moldow | Chairman | 0 companies |
| Henning Vold | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Phillip Rubino | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |