| Revenue | DKK -33K | +14% |
| EBITDA | DKK -33K | -14% |
| Net profit | DKK -4,6M | -652% |
| Total assets | DKK 20,5M | -18% |
| Equity | DKK 20,5M | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -34 | -32 | -29 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -34 | -32 | -29 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -34 | -32 | -29 | -33 |
| Net financials | 482 | 307 | 995 | 930 | -4.492 |
| Profit before tax | 443 | 273 | 963 | 901 | -4.525 |
| Tax | 52 | 7 | 20 | 72 | 52 |
| Net profit | 391 | 266 | 943 | 829 | -4.577 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.468 | 24.248 | 24.930 | 25.139 | 20.546 |
| Equity | 21.443 | 24.223 | 24.901 | 25.038 | 20.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 0 | 29 | 101 | 85 |
| Total debt | 25 | 25 | 29 | 101 | 85 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
RV Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
KK Management | Management | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2012 – 2023 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 66.67–89.99% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Krarup Kjær | Chief Executive Officer | 0 companies |
| Richard Valentin Nijhout | Chief Executive Officer | 0 companies |
| Klaus Karstensen | Management | 0 companies |
| Flemming Eltang | Chairman | 0 companies |
| Hans Jørgen Malmmose Nyegaard | Board of Directors | 0 companies |
| Peter Reher | Board of Directors | 0 companies |
| Per Schierning Lundgren | Chairman | 0 companies |