| Revenue | DKK 255K | +51% |
| EBITDA | DKK 255K | +51% |
| Net profit | DKK 201K | +52% |
| Total assets | DKK 1,2M | +24% |
| Equity | DKK 1,1M | +21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 228 | 267 | 202 | 192 | 169 | 255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 267 | 202 | 192 | 169 | 255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 267 | 202 | 192 | 169 | 255 |
| Net financials | -0 | 0 | 1 | -1 | -0 | -0 |
| Profit before tax | 227 | 267 | 203 | 191 | 169 | 255 |
| Tax | -0 | 12 | 48 | 42 | 37 | 55 |
| Net profit | 227 | 255 | 155 | 149 | 132 | 201 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 362 | 0 | 0 | 0 | 988 | 1.223 |
| Equity | 313 | 0 | 0 | 0 | 946 | 1.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -49 | 0 | 0 | 0 | 42 | 77 |
| Total debt | -49 | 0 | 0 | 0 | 42 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2012 | — | — |
SR Founder | Founder | 2012 | — | — |
JS Founder | Founder | 2012 | — | — |
SK Founder | Founder | 2012 | — | — |
PO Management | Management | 2012 | — | — |
KJ Founder | Founder | 2012 | — | — |
HK Founder | Founder | 2012 | — | — |
ED Founder | Founder | 2012 | — | — |
PH Founder | Founder | 2012 | — | — |
HQ Founder | Founder | 2012 | — | — |
LH Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD HØJLUND & SØNNER ApS | Company | 5.0% | 5.0% | 2012 |
VERNER HØJ MIKKELSEN OG SØNNER ApS | Company | 5.0% | 5.0% | 2012 |
NDN VINTER ApS | Company | 10.0% | 10.0% | 2015 |
KURT OG CARLO KRISTENSEN A/S | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Smed Kristensen | Founder | 0 companies |
| Søren Ravn Juncher | Founder | 0 companies |
| Jesper Saaby | Founder | 0 companies |
| Søren Kristian Kristiansen | Founder | 0 companies |
| Poul Ole Jensen | Management | 0 companies |
| Karsten Jakobsen | Founder | 0 companies |
| Henrik Kristensen | Founder | 0 companies |
| Erik Duus | Founder | 0 companies |
| Per Hansen | Founder | 0 companies |
| Hans Qvist | Founder | 0 companies |
| Leif Hedegård Nielsen | Founder | 0 companies |
| Kjeld Hedegård Nielsen | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Janus Moldrup Kappel | Board of Directors | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Lars Høj Mikkelsen | Board of Directors | 0 companies |
| Jens Søgaard Højlund | Board of Directors | 0 companies |