| Revenue | DKK 1,5M | +78% |
| EBITDA | DKK 789K | +152% |
| Net profit | DKK 408K | +1461% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK 882K | +86% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 576 | 251 | 695 | 902 | 710 | 867 | 1.547 |
| Staff expenses | -0 | -281 | -355 | -355 | -406 | -554 | -758 |
| EBITDA | 16 | -30 | 340 | 547 | 304 | 313 | 789 |
| Depreciation & amort. | -12 | -49 | -92 | -168 | -243 | -269 | -269 |
| EBIT | 4 | -79 | 248 | 379 | 61 | 44 | 520 |
| Net financials | -0 | -3 | -12 | -4 | -26 | -8 | -25 |
| Profit before tax | -5 | -82 | 236 | 375 | 35 | 37 | 495 |
| Tax | -0 | -0 | 63 | 91 | 37 | 11 | 87 |
| Net profit | -5 | -82 | 173 | 283 | -2 | 26 | 408 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 248 | 419 | 502 | 1.004 | 1.120 | 1.718 | 1.440 |
| Equity | 75 | -7 | 166 | 449 | 447 | 474 | 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 426 | 336 | 555 | 672 | 1.245 | 558 |
| Total debt | 173 | 426 | 336 | 555 | 672 | 1.245 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jasmin Talal Al Qadi | Chief Executive Officer | 0 companies |
| Mohammed Raed Alkhiami | Chief Executive Officer | 0 companies |
| Jakob Jensen | Chief Executive Officer | 0 companies |