| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -33% |
| Net profit | DKK 19K | -70% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 2,4M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -9 | -0 | -8 | -4 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -9 | -0 | -8 | -4 | -6 | -6 | -7 | -18 | -10 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 |
| EBIT | -5 | -8 | -9 | -0 | -8 | -4 | -6 | -6 | -7 | -18 | -10 | -8 | -55 |
| Net financials | 0 | -5 | 84 | 102 | 40 | 678 | 241 | 304 | 343 | 988 | 446 | 81 | 79 |
| Profit before tax | -5 | -13 | 75 | 102 | 32 | 675 | 235 | 298 | 336 | 970 | 436 | 73 | 24 |
| Tax | -0 | -4 | -0 | 1 | -2 | -1 | 10 | 1 | 9 | 8 | 7 | 10 | 5 |
| Net profit | -5 | -9 | 76 | 102 | 34 | 675 | 225 | 297 | 328 | 962 | 429 | 62 | 19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 424 | 229 | 254 | 194 | 905 | 1.082 | 1.223 | 1.426 | 2.731 | 2.565 | 2.566 | 2.576 |
| Equity | 75 | 66 | 142 | 244 | 174 | 849 | 966 | 1.153 | 1.367 | 2.215 | 2.526 | 2.466 | 2.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 358 | 87 | 10 | 20 | 55 | 116 | 70 | 59 | 516 | 38 | 100 | 226 |
| Total debt | 114 | 358 | 87 | 10 | 20 | 55 | 116 | 70 | 59 | 516 | 38 | 100 | 226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|