| Revenue | DKK -1K | -100% |
| EBITDA | DKK -2M | +32% |
| Net profit | DKK -2,9M | -32% |
| Total assets | DKK 10,7M | +0% |
| Equity | DKK 5,4M | -21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | -253 | -173 | -234 | 254 | -537 | -589 | -1.146 | -1 |
| Staff expenses | -82 | -156 | -256 | -226 | -266 | -309 | -259 | -1.805 | -2.016 |
| EBITDA | -232 | -409 | -429 | -460 | -13 | -846 | -848 | -2.951 | -2.017 |
| Depreciation & amort. | -2 | -6 | -6 | -6 | -6 | -10 | -8 | -11 | -293 |
| EBIT | -234 | -415 | -435 | -466 | -19 | -856 | -856 | -2.961 | -2.310 |
| Net financials | -1 | -109 | -8 | -4 | -2 | -34 | -16 | -126 | -878 |
| Profit before tax | -234 | -524 | -443 | -470 | -21 | -890 | -872 | -3.087 | -3.188 |
| Tax | -153 | -60 | -142 | -106 | -4 | -208 | 214 | -916 | -330 |
| Net profit | -81 | -464 | -301 | -364 | -16 | -682 | -1.086 | -2.170 | -2.858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 2.219 | 3.552 | 3.577 | 5.980 | 7.143 | 10.931 | 10.712 | 10.703 |
| Equity | 380 | 216 | 95 | -269 | 2.020 | 3.338 | 9.073 | 6.902 | 5.444 |
| Long-term debt | 253 | 1.616 | 2.821 | 3.226 | 2.821 | 2.821 | 22 | 2.614 | 4.114 |
| Short-term debt | 60 | 96 | 207 | 61 | 177 | -61 | 577 | 586 | 865 |
| Total debt | 312 | 1.713 | 3.028 | 3.288 | 2.998 | 2.760 | 599 | 3.200 | 4.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Founder | Founder | 2012 | — | — |
JC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Olsson Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 25.0% | 25.0% | 2020 | |
Nisekory ApS | Company | 5.0% | 5.0% | 2018 |
Mini M.I.L ApS | Company | 10.0% | 10.0% | 2020 |
JC Innovation ApS | Company | 33.3% | 33.3% | 2020 |
Megatrend Invest A/S | Company | 10.0% | 10.0% | 2020 |
VPK Fond I K/S | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ove Heding | Founder | 0 companies |
| Jakob Christensen | Management | 0 companies |
| Jon Erik Risvig | Chairman | 0 companies |
| Morten Bitsch Janik | Chairman | 0 companies |
| Michael Hjortlund | Chairman | 0 companies |
| Lisbeth Christensen | Board of Directors | 0 companies |
| Mette Fløe Nielsen | Chairman | 0 companies |
| Steen Egsdal | Board of Directors | 0 companies |
| Peter Skou | Board of Directors | 0 companies |
| Andreas Thingberg Kam | Board of Directors | 0 companies |
| Torben Holm Larsen | Board of Directors | 0 companies |
| Peter Smedegaard | Board of Directors | 0 companies |