| Revenue | DKK 142K | -79% |
| EBITDA | DKK -422K | -333% |
| Net profit | DKK -401K | -749% |
| Total assets | DKK 1,6M | -17% |
| Equity | DKK -1M | -62% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 200 | 396 | 6 | 690 | 142 |
| Staff expenses | -1 | -58 | -219 | -509 | -564 |
| EBITDA | 229 | 338 | -213 | 181 | -422 |
| Depreciation & amort. | 15 | -23 | -46 | -34 | -20 |
| EBIT | 214 | 315 | -260 | 147 | -442 |
| Net financials | -0 | -58 | -6 | -67 | -70 |
| Profit before tax | 214 | 257 | -266 | 81 | -512 |
| Tax | -0 | -35 | -60 | 19 | -111 |
| Net profit | 214 | 293 | -206 | 62 | -401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 519 | 1.304 | 1.048 | 1.929 | 1.604 |
| Equity | -796 | -504 | -710 | -648 | -1.049 |
| Long-term debt | 0 | 1.599 | 1.732 | 2.250 | 2.580 |
| Short-term debt | 1.315 | 207 | 26 | 327 | 73 |
| Total debt | 1.315 | 1.807 | 1.758 | 2.577 | 2.653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2019 | |
| Former (8) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Wentzlau Søndergaard | Management | 0 companies |
| Alex Thor Wentzlau | Board of Directors | 0 companies |
| Villy Juhl Sørensen | Chairman | 0 companies |
| Jesper Jarlbæk | Chairman | 0 companies |
| Jan Isaksen | Board of Directors | 0 companies |
| Per Ib Agger-Nielsen | Board of Directors | 0 companies |
| Laue Traberg Smidt | Chairman | 0 companies |
| Kim Larsen | Board of Directors | 0 companies |
| Robert E Wolfe | Chairman | 0 companies |
| Vibeke Wentzlau | Board of Directors | 0 companies |
| Robert Wolfe | Board of Directors | 0 companies |