| Revenue | DKK 4,4M | +8% |
| EBITDA | DKK 744K | +85% |
| Net profit | DKK 386K | +231% |
| Total assets | DKK 1,3M | -34% |
| Equity | DKK 474K | +32% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.030 | 3.539 | 4.738 | 4.049 | 4.360 |
| Staff expenses | -2.544 | -2.765 | -3.852 | -3.641 | -3.616 |
| EBITDA | 1.486 | 775 | 887 | 402 | 744 |
| Depreciation & amort. | -103 | -123 | -187 | -186 | -174 |
| EBIT | 1.382 | 652 | 700 | 216 | 570 |
| Net financials | -28 | -52 | -60 | -56 | -54 |
| Profit before tax | 1.354 | 601 | 640 | 160 | 516 |
| Tax | 315 | 138 | 151 | 44 | 130 |
| Net profit | 1.040 | 463 | 489 | 117 | 386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.402 | 3.150 | 4.269 | 1.997 | 1.309 |
| Equity | 1.120 | 1.002 | 1.041 | 358 | 474 |
| Long-term debt | 0 | 185 | 146 | 104 | 0 |
| Short-term debt | 2.283 | 1.913 | 3.076 | 1.535 | 836 |
| Total debt | 2.283 | 2.098 | 3.222 | 1.639 | 836 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Founder | Founder | 2012 |
CM Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andersen | Founder | 0 companies |
| Christian Meisner Andersen | Management | 0 companies |