| Revenue | DKK 2M | -3% |
| EBITDA | DKK 363K | -20% |
| Net profit | DKK 69K | -9% |
| Total assets | DKK 8,3M | +1% |
| Equity | DKK 2,8M | +3% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 370 | 2.235 | 2.854 | 2.378 | 1.689 | 1.903 | 2.014 | 1.073 | 2.126 | 8.547 | 1.868 | 2.075 | 2.008 |
| Staff expenses | -381 | -0 | -1.095 | -1.777 | -1.938 | -1.837 | -1.829 | -1.720 | -862 | -1.817 | -8.104 | -1.677 | -1.634 | -1.601 |
| EBITDA | -457 | 370 | 4.914 | 1.078 | 440 | -148 | 188 | 516 | 210 | 199 | 2.236 | 392 | 455 | 363 |
| Depreciation & amort. | -5 | -0 | -1 | -19 | -0 | -5 | -6 | -16 | -44 | -90 | -90 | -128 | -121 | -108 |
| EBIT | -462 | 370 | 4.913 | 1.059 | 440 | -152 | 182 | 500 | 167 | 110 | 2.147 | 264 | 334 | 254 |
| Net financials | 373 | -11 | -41 | -87 | -14 | -76 | -54 | -57 | -30 | -59 | -86 | -250 | -226 | -166 |
| Profit before tax | -89 | 359 | 4.872 | 972 | 426 | -228 | 128 | 443 | 137 | 51 | 2.061 | 15 | 108 | 89 |
| Tax | -0 | 69 | 1.088 | 217 | 78 | -50 | 28 | 97 | 30 | 11 | 453 | -11 | 33 | 20 |
| Net profit | -89 | 290 | 3.784 | 755 | 348 | -178 | 100 | 345 | 107 | 40 | 1.608 | 26 | 76 | 69 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 366 | 12.732 | 13.396 | 10.975 | 10.728 | 11.096 | 11.624 | 11.948 | 11.514 | 16.107 | 8.731 | 8.237 | 8.279 |
| Equity | -9 | 281 | 4.065 | 2.320 | 2.668 | 2.490 | 2.590 | 2.935 | 3.042 | 3.082 | 4.690 | 2.666 | 2.741 | 2.810 |
| Long-term debt | 0 | 0 | 6.668 | 6.620 | 6.499 | 6.431 | 6.365 | 6.738 | 6.723 | 6.624 | 6.377 | 3.689 | 3.353 | 3.107 |
| Short-term debt | 16 | 85 | 1.171 | 3.629 | 980 | 1.030 | 1.335 | 1.047 | 1.267 | 914 | 3.755 | 1.580 | 1.347 | 1.575 |
| Total debt | 16 | 85 | 7.839 | 10.248 | 7.480 | 7.460 | 7.700 | 7.785 | 7.990 | 7.538 | 10.131 | 5.269 | 4.700 | 4.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Management | Management | 2013 | — | — |
CS Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.T HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Axeltoft Tregart | Chief Executive Officer | 0 companies |
| Jesper Steen Tastesen | Management | 0 companies |
| Charlotte Sthaalros | Founder | 0 companies |