| Revenue | DKK -52K | +70% |
| EBITDA | DKK -52K | -70% |
| Net profit | DKK -201K | -128% |
| Total assets | DKK 5,5M | +305% |
| Equity | DKK -294K | -216% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -40 | -25 | -21 | -99 | -99 | 477 | 254 | -212 | -16 | -30 | -31 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -40 | -18 | -12 | -46 | -29 | 477 | 254 | -212 | -16 | -30 | -31 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -40 | -18 | -12 | -46 | -29 | 477 | 254 | -212 | -16 | -30 | -31 | -52 |
| Net financials | 0 | 0 | -1 | 0 | -22 | -59 | -48 | -8 | -27 | -68 | -52 | -82 | -237 |
| Profit before tax | — | -40 | -19 | -12 | -68 | -89 | 429 | 246 | -238 | -84 | -82 | -113 | -289 |
| Tax | -0 | -10 | 4 | 5 | 27 | 35 | 94 | 54 | -50 | -18 | -18 | -25 | -89 |
| Net profit | — | -30 | -22 | -16 | -95 | -123 | 335 | 192 | -189 | -66 | -64 | -88 | -201 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 565 | 554 | 533 | 2.685 | 2.833 | 3.407 | 4.072 | 3.556 | 1.377 | 1.366 | 1.354 | 5.479 |
| Equity | 73 | 43 | 21 | 5 | -90 | -213 | 121 | 313 | 125 | 59 | -5 | -93 | -294 |
| Long-term debt | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 450 | 533 | 529 | 2.775 | 3.047 | 3.285 | 3.759 | 3.432 | 1.318 | 1.371 | 1.447 | 5.772 |
| Total debt | 5 | 522 | 533 | 529 | 2.775 | 3.047 | 3.285 | 3.759 | 3.432 | 1.318 | 1.371 | 1.447 | 5.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VN Property ApS | Company | 100.0% | 100.0% | 2025 |
3G af 2015 ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Vincent Vestergaard | Management | 0 companies |
| Aksel Larsen | Chairman | 0 companies |