| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -6% |
| Net profit | DKK -2K | -168% |
| Total assets | DKK 136K | -2% |
| Equity | DKK 132K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 21 | 4 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | -4 | -4 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 21 | 4 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 21 | 4 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | -4 | -4 | -4 |
| Net financials | 0 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | -3 | -3 | -4 | 6 | 7 | 2 |
| Profit before tax | -12 | 23 | 7 | 8 | 7 | 8 | 8 | 8 | 4 | 4 | 3 | 2 | 3 | -2 |
| Tax | -3 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | -0 |
| Net profit | -9 | 17 | 5 | 6 | 6 | 6 | 6 | 6 | 3 | 3 | 2 | 1 | 2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 99 | 100 | 105 | 114 | 116 | 124 | 128 | 130 | 133 | 135 | 136 | 139 | 136 |
| Equity | 71 | 88 | 93 | 99 | 105 | 111 | 117 | 123 | 126 | 128 | 131 | 132 | 134 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 11 | 7 | 6 | 10 | 6 | 7 | 6 | 5 | 5 | 5 | 4 | 5 | 4 |
| Total debt | 13 | 11 | 7 | 6 | 10 | 6 | 7 | 6 | 5 | 5 | 5 | 4 | 5 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2022 | — | — |
TF Management | Management | 2025 | — | — |
LL Management | Management | 2025 | — | — |
FS Management | Management | 2018 | — | — |
EW Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
JB | Board of Directors | 2020 | — | — |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Legacy Selskabet af 18. maj 1993 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gregersen | Management | 0 companies |
| Thomas Francis Beckett | Management | 0 companies |
| Lise Lotte Hjerrild | Management | 0 companies |
| Finn Schwarz | Management | 0 companies |
| Erik Wendelboe Christiansen | Management | 0 companies |
| Bjarne Becher Jensen | Board of Directors | 0 companies |
| Andreas Markert Christensen | Board of Directors | 0 companies |
| Thomas Booker | Board of Directors | 0 companies |
| Lars Bichel Lüneborg | Chairman | 0 companies |
| Annelouise Dalgaard Pedersen | Board of Directors | 0 companies |
| Hans Christian Pape | Board of Directors | 0 companies |
| Line Markert Christensen | Chairman | 0 companies |
| Jacob Møller Dirksen | Board of Directors | 0 companies |
| Michael Neumann | Board of Directors | 0 companies |
| Klavs Valdemar Gravesen | Chairman | 0 companies |
| Marius Nicolai Julian Mallet | Board of Directors | 0 companies |
| Peter Sophus Bøgeskov Christensen | Board of Directors | 0 companies |
| Henrik Stig Lauritsen | Board of Directors | 0 companies |
| Andreas Schønbeck | Board of Directors | 0 companies |
| Søren Hornbæk Svendsen | Board of Directors | 0 companies |
| Rikke Søgaard Berth | Board of Directors | 0 companies |
| Niels Jørgen Hørlyck Oggesen | Board of Directors | 0 companies |
| Jan Bech | Board of Directors | 0 companies |
| Asger Heine Jensen | Board of Directors | 0 companies |
| Tanja Lykke Dalhoff Stougaard | Board of Directors | 0 companies |
| Jens Jakob Bugge | Board of Directors | 0 companies |
| Mikkel Primdal Kæregaard | Chairman | 0 companies |
| Mads Nygaard Madsen | Board of Directors | 0 companies |