| Revenue | DKK -15K | -76% |
| EBITDA | DKK -15K | +76% |
| Net profit | DKK 105K | +470% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 0 | 0 | 0 | 0 | — | -4 | -4 | -4 | -4 | -152 | -62 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -5 | -3 | -3 | -3 | 0 | -4 | -4 | -4 | -4 | -152 | -62 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -5 | -3 | -3 | -3 | 0 | -4 | -4 | -4 | -4 | -152 | -62 | -15 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 173 | 296 | 2.047 | 34 | 127 |
| Profit before tax | -54 | -5 | -3 | -3 | -3 | 0 | 96 | 96 | 169 | 292 | 1.895 | -28 | 113 |
| Tax | -11 | -1 | -1 | -0 | -1 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | 7 |
| Net profit | -44 | -4 | -2 | -3 | -2 | 0 | 91 | 96 | 169 | 292 | 1.895 | -28 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 167 | 165 | 162 | 160 | 160 | 254 | 350 | 409 | 588 | 2.169 | 1.995 | 2.015 |
| Equity | 219 | 167 | 165 | 162 | 160 | 160 | 250 | 346 | 405 | 584 | 2.165 | 1.987 | 1.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 8 | 45 |
| Total debt | 6 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 8 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|