| Revenue | DKK 4,8M | +45% |
| EBITDA | DKK 1,7M | +104% |
| Net profit | DKK 405K | +242% |
| Total assets | DKK 18,2M | -6% |
| Equity | DKK 4,9M | +43% |
| Employees | 27 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.125 | 6.142 | 8.585 | 1.769 | 1.042 | 1.770 | 2.162 | 1.919 | 2.977 | 2.950 | 3.856 | 3.337 | 4.844 |
| Staff expenses | -2.193 | -2.738 | -4.096 | -936 | -495 | -1.022 | -1.565 | -1.339 | -1.677 | -1.913 | -2.432 | -2.482 | -3.089 |
| EBITDA | 1.932 | 3.404 | 4.489 | 833 | 547 | 748 | 597 | 580 | 1.284 | 1.036 | 1.423 | 854 | 1.746 |
| Depreciation & amort. | -132 | -216 | -216 | -57 | -54 | -128 | -138 | -126 | -194 | -301 | -357 | -344 | -280 |
| EBIT | 1.800 | 3.189 | 4.273 | 776 | 493 | 620 | 459 | 454 | 1.090 | 736 | 1.067 | 510 | 1.466 |
| Net financials | -1.094 | -1.112 | -1.313 | -262 | -87 | -129 | -159 | -246 | -362 | -298 | -503 | -852 | -857 |
| Profit before tax | 706 | 2.076 | 2.960 | 515 | 405 | 491 | 300 | 208 | 729 | 438 | 564 | -342 | 609 |
| Tax | 169 | 482 | 677 | 119 | 91 | 112 | 73 | 50 | 183 | 107 | 137 | -57 | 203 |
| Net profit | 537 | 1.594 | 2.283 | 395 | 314 | 379 | 228 | 158 | 545 | 331 | 427 | -285 | 405 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.206 | 25.685 | 34.676 | 5.692 | 5.883 | 6.808 | 7.245 | 8.081 | 9.178 | 12.297 | 15.448 | 19.346 | 18.204 |
| Equity | 3.609 | 5.203 | 7.486 | 1.352 | 1.666 | 2.045 | 2.273 | 2.431 | 2.976 | 3.307 | 3.675 | 3.398 | 4.850 |
| Long-term debt | 5.183 | 5.914 | 10.272 | 1.318 | 1.220 | 1.323 | 1.262 | 2.863 | 2.508 | 2.062 | 1.828 | 1.658 | 1.552 |
| Short-term debt | 13.314 | 14.346 | 16.448 | 2.947 | 2.934 | 3.392 | 3.661 | 2.712 | 3.633 | 6.849 | 9.899 | 14.289 | 11.801 |
| Total debt | 18.497 | 20.260 | 26.719 | 4.265 | 4.153 | 4.715 | 4.923 | 5.575 | 6.141 | 8.911 | 11.727 | 15.947 | 13.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IFS HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
C. Banzhaf Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Dress | Chief Executive Officer | 0 companies |