| Revenue | DKK -11K | -80% |
| EBITDA | DKK -11K | +80% |
| Net profit | DKK -7K | +82% |
| Total assets | DKK 43K | -43% |
| Equity | DKK -17K | -78% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -7 | -39 | 30.607 | 8.633 | -72 | 179 | -91 | -43 | 69 | -86 | -54 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 14 | 14.376 | 24.455 | 371 | -72 | 179 | -91 | -43 | 69 | -86 | -54 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 14 | 14.376 | 24.455 | 371 | -72 | 179 | -91 | -43 | 69 | -86 | -54 | -11 |
| Net financials | 0 | 27 | 3 | 0 | 18 | 1 | -0 | 0 | -0 | 0 | 0 | 0 | 1 |
| Profit before tax | -11 | 41 | 14.379 | 24.455 | 389 | -71 | 179 | -91 | -43 | 69 | -86 | -54 | -10 |
| Tax | 6 | 10 | 3.144 | 6.218 | -419 | -16 | 39 | -20 | -10 | 15 | -19 | -12 | -2 |
| Net profit | -17 | 31 | 11.235 | 18.236 | 808 | -56 | 140 | -71 | -34 | 54 | -67 | -42 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.778 | 14.047 | 75.029 | 51.653 | 4.496 | 838 | 664 | 320 | 267 | 126 | 49 | 76 | 43 |
| Equity | 63 | 94 | 11.329 | 29.565 | 888 | 24 | 164 | 80 | 46 | 100 | 33 | -10 | -17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
| Short-term debt | 9.587 | 13.652 | 59.849 | 19.202 | 3.608 | 814 | 500 | 30 | 11 | 11 | 16 | 86 | 61 |
| Total debt | 9.587 | 13.652 | 59.849 | 19.202 | 3.608 | 814 | 500 | 30 | 11 | 26 | 16 | 86 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
HC Management | Management | 2012 | — | — |
MB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CERVOGRUPPEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Borup Jacobsen | Management | 0 companies |
| Henning Christian Borup Jacobsen | Management | 0 companies |
| Morten Borup Demant | Management | 0 companies |