| Revenue | DKK 29,3M | +87% |
| EBITDA | DKK 13,6M | +169% |
| Net profit | DKK 6,5M | +1998% |
| Total assets | DKK 191,7M | -3% |
| Equity | DKK 80,6M | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 14.611 | -294 | 14.570 | 15.669 | 29.261 |
| Staff expenses | -9.098 | -9.205 | -9.679 | -10.623 | -15.583 |
| EBITDA | 5.513 | -9.499 | 4.892 | 5.046 | 13.574 |
| Depreciation & amort. | -2.347 | -2.605 | -2.399 | -2.856 | -3.942 |
| EBIT | 3.167 | -12.104 | 2.492 | 2.190 | 9.631 |
| Net financials | -3.231 | -1.376 | -1.234 | -1.775 | -1.244 |
| Profit before tax | -64 | -13.480 | 1.258 | 414 | 8.387 |
| Tax | -16 | -963 | -1.531 | 103 | 1.847 |
| Net profit | -49 | -12.517 | 2.789 | 312 | 6.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 105.622 | 76.832 | 93.117 | 197.601 | 191.713 |
| Equity | 951 | -11.565 | 11.429 | 74.070 | 80.611 |
| Long-term debt | 35.605 | 36.255 | 18.941 | 0 | 0 |
| Short-term debt | 69.065 | 52.142 | 62.748 | 108.531 | 98.602 |
| Total debt | 104.670 | 88.398 | 81.689 | 108.531 | 98.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2018 | — | — |
JJ Management | Management | 2017 | — | — |
NM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THP HOLDING ESBJERG ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vind Nielsen | Management | 0 companies |
| Jimmi Javed Christensen Malik | Management | 0 companies |
| Nina Margrethe Egtved Knudsen | Management | 0 companies |
| Jørgen Makholm | Chairman | 0 companies |
| Lasse Hvingelby Kikkenborg | Board of Directors | 0 companies |
| Torben Hvingelby Pedersen | Chairman | 0 companies |