| Revenue | — | — |
| EBITDA | DKK 683K | +82% |
| Net profit | DKK 215K | -43% |
| Total assets | DKK 1,2M | +8% |
| Equity | DKK 971K | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -20 | 158 | 225 | 340 | 102 | -10 | -10 | -11 | 31 | 86 | 375 | 683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -20 | 158 | 225 | 340 | 102 | -10 | -10 | -11 | 31 | 86 | 375 | 683 |
| Net financials | -31 | -62 | 119 | 206 | 346 | 110 | 1 | -0 | -2 | 34 | 92 | 391 | 222 |
| Profit before tax | -43 | -81 | 110 | 196 | 336 | 100 | -9 | -11 | -13 | 23 | 77 | 377 | 206 |
| Tax | -1 | -18 | -14 | -9 | -3 | 1 | -0 | -4 | -3 | -4 | -5 | -3 | -9 |
| Net profit | -42 | -64 | 123 | 204 | 339 | 99 | -9 | -6 | -10 | 27 | 82 | 379 | 215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 705 | 707 | 729 | 786 | 694 | 671 | 678 | 713 | 716 | 774 | 1.144 | 1.234 |
| Equity | 38 | -26 | 98 | 302 | 641 | 688 | 627 | 567 | 501 | 472 | 497 | 817 | 971 |
| Long-term debt | 305 | 423 | 281 | 139 | 0 | 0 | 0 | 5 | 47 | 0 | 0 | 76 | 0 |
| Short-term debt | 5 | 307 | 328 | 288 | 145 | 5 | 44 | 107 | 165 | 245 | 277 | 251 | 263 |
| Total debt | 310 | 730 | 609 | 427 | 145 | 5 | 44 | 112 | 212 | 245 | 277 | 327 | 263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|