| Revenue | DKK 2M | +28% |
| EBITDA | DKK 529K | +152% |
| Net profit | DKK 303K | +713% |
| Total assets | DKK 4,3M | +5% |
| Equity | DKK 1,5M | +26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.092 | 1.064 | 1.237 | 1.417 | 1.090 | 1.540 | 2.383 | 1.961 | 2.147 | 1.649 | 1.655 | 1.584 | 2.033 |
| Staff expenses | -794 | -962 | -1.194 | -1.171 | -1.096 | -1.271 | -2.235 | -1.648 | -1.382 | -1.242 | -1.248 | -1.374 | -1.504 |
| EBITDA | 298 | 102 | 43 | 245 | -7 | 269 | 148 | 312 | 765 | 407 | 400 | 210 | 529 |
| Depreciation & amort. | -20 | -53 | -108 | -116 | -116 | -96 | -112 | -22 | -67 | -47 | -34 | -17 | -0 |
| EBIT | 278 | 49 | -65 | 129 | -123 | 172 | 36 | 290 | 697 | 359 | 366 | 193 | 529 |
| Net financials | -14 | -38 | -83 | -75 | -90 | -88 | -147 | -137 | -131 | -64 | -94 | -141 | -137 |
| Profit before tax | 263 | 11 | -148 | 54 | -213 | 84 | -112 | 154 | 566 | 296 | 272 | 52 | 392 |
| Tax | 68 | 4 | -30 | 14 | -41 | 23 | -16 | 37 | 131 | 69 | 63 | 15 | 90 |
| Net profit | 195 | 7 | -118 | 40 | -172 | 62 | -96 | 117 | 435 | 226 | 209 | 37 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.184 | 1.804 | 2.000 | 1.947 | 1.553 | 2.771 | 3.216 | 3.200 | 3.475 | 3.476 | 3.912 | 4.144 | 4.333 |
| Equity | 488 | 446 | 328 | 369 | 197 | 508 | 413 | 529 | 964 | 1.078 | 1.207 | 1.164 | 1.467 |
| Long-term debt | 0 | 224 | 293 | 205 | 52 | 0 | 203 | 111 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 1.113 | 1.379 | 1.368 | 1.305 | 2.263 | 2.601 | 2.553 | 2.493 | 2.387 | 2.700 | 2.980 | 2.866 |
| Total debt | 676 | 1.337 | 1.672 | 1.573 | 1.356 | 2.263 | 2.804 | 2.664 | 2.493 | 2.387 | 2.700 | 2.980 | 2.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2012 | — | — |
KL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK EJENDOMME TOFTERUP ApS | Company | 50.0% | 50.0% | 2017 |
OBN Holding 2016 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Birkebæk Nielsen | Management | 0 companies |
| Kim Lykke Jensen | Management | 0 companies |