| Revenue | DKK 11,5M | +1% |
| EBITDA | DKK 17M | +1% |
| Net profit | DKK 6,9M | -3% |
| Total assets | DKK 469,6M | +36% |
| Equity | DKK 121,5M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.839 | 2.886 | 3.477 | 11.360 | 11.471 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.839 | 34.809 | 26.163 | 16.781 | 16.971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.839 | 34.809 | 26.163 | 16.781 | 16.971 |
| Net financials | -67 | 283 | -5.935 | -7.734 | -8.165 |
| Profit before tax | 4.772 | 35.092 | 20.228 | 9.047 | 8.806 |
| Tax | 1.059 | 7.852 | 4.401 | 1.961 | 1.939 |
| Net profit | 3.713 | 27.240 | 15.827 | 7.086 | 6.867 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 105.221 | 201.104 | 310.938 | 344.212 | 469.578 |
| Equity | 64.503 | 91.743 | 107.570 | 114.655 | 121.522 |
| Long-term debt | 32.388 | 81.696 | 131.668 | 152.350 | 152.845 |
| Short-term debt | 7.746 | 19.380 | 52.118 | 55.925 | 172.104 |
| Total debt | 40.134 | 101.076 | 183.786 | 208.275 | 324.949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
MM Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2018 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2012 – 2022 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mattias Manstrup | Management | 0 companies |
| Carsten Enggaard | Chief Executive Officer | 0 companies |
| Kim Jacobsen | Board of Directors | 0 companies |
| John Helmenkamp Mikkelsen | Board of Directors | 0 companies |
| Jane Frydensbjerg Hansen | Board of Directors | 0 companies |
| Søren Enggaard | Chairman | 0 companies |
| Torben Enggaard | Chairman | 0 companies |