| Revenue | DKK 1,6M | +3952% |
| EBITDA | DKK 149K | +278% |
| Net profit | DKK -296K | -209% |
| Total assets | DKK 5,6M | +227% |
| Equity | DKK 1,4M | +236% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | 123 | 39 | 1.600 |
| Staff expenses | -0 | -0 | -0 | -1.451 |
| EBITDA | — | 123 | 39 | 149 |
| Depreciation & amort. | -0 | -122 | -162 | -211 |
| EBIT | — | 1 | -123 | -62 |
| Net financials | 0 | -1 | 0 | -317 |
| Profit before tax | — | -0 | -123 | -379 |
| Tax | -0 | -22 | -27 | -83 |
| Net profit | — | 22 | -96 | -296 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.406 | 1.752 | 1.714 | 5.603 |
| Equity | 500 | 522 | 426 | 1.430 |
| Long-term debt | 0 | 0 | 0 | 3.300 |
| Short-term debt | 906 | 1.071 | 1.156 | 824 |
| Total debt | 906 | 1.071 | 1.156 | 4.124 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FB Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BK | Board of Directors | 2012 – 2017 |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Birger Dissing | Chief Executive Officer | 0 companies |
| Bo Kruse | Board of Directors | 0 companies |
| Anne Kathrine Steenbjerge | Board of Directors | 0 companies |
| Lars Henning Brammer | Chairman | 0 companies |