| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 1,8M | +2% |
| Net profit | DKK 605K | +244% |
| Total assets | DKK 16,5M | +17% |
| Equity | DKK 13,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -5 | -5 | 109 | 391 | 547 | 902 | 2.039 | 2.695 | 2.841 | 2.669 | 1.733 | 1.764 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -5 | -5 | 109 | 391 | 547 | 902 | 2.039 | 2.695 | 2.841 | 2.669 | 1.733 | 1.764 |
| Depreciation & amort. | -0 | -0 | -0 | -54 | -216 | -258 | -411 | -726 | -1.251 | -1.470 | -1.520 | -1.333 | -1.935 |
| EBIT | -21 | -5 | -5 | 55 | 175 | 288 | 491 | 1.313 | 1.444 | 1.371 | 1.149 | 400 | -171 |
| Net financials | 0 | 40 | 41 | 1.005 | 3.093 | 3.203 | 1.814 | 3.150 | 71 | 1.480 | 1.156 | -740 | 775 |
| Profit before tax | -21 | 35 | 36 | 1.060 | 3.269 | 3.492 | 2.305 | 4.463 | 1.515 | 2.851 | 2.305 | -341 | 604 |
| Tax | -1 | -1 | -1 | -4 | 32 | 61 | 107 | 295 | 293 | 273 | 232 | 80 | -1 |
| Net profit | -19 | 36 | 37 | 1.064 | 3.237 | 3.430 | 2.198 | 4.168 | 1.222 | 2.578 | 2.073 | -420 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 222 | 259 | 6.286 | 9.514 | 10.662 | 13.328 | 18.137 | 16.761 | 19.225 | 15.929 | 14.040 | 16.488 |
| Equity | 181 | 217 | 254 | 1.318 | 4.555 | 7.882 | 9.975 | 14.035 | 13.145 | 15.610 | 14.069 | 12.970 | 13.576 |
| Long-term debt | 0 | 0 | 0 | 4.417 | 4.252 | 1.936 | 1.507 | 1.235 | 1.036 | 734 | 734 | 734 | 921 |
| Short-term debt | 21 | 5 | 5 | 460 | 605 | 650 | 1.634 | 2.705 | 2.048 | 2.475 | 881 | 253 | 1.910 |
| Total debt | 21 | 5 | 5 | 4.877 | 4.857 | 2.586 | 3.140 | 3.940 | 3.084 | 3.209 | 1.614 | 986 | 2.831 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|