| Revenue | DKK 0 | — |
| EBITDA | DKK -3,5M | -450% |
| Net profit | DKK 18,8M | +156% |
| Total assets | DKK 207,6M | +12% |
| Equity | DKK 204,3M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -20 | -9 | -66 | -20 | -37 | -44 | -40 | -40 | -638 | -3.511 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -20 | -9 | -66 | -20 | -37 | -44 | -40 | -40 | -638 | -3.511 |
| Net financials | 18.117 | 22.513 | 8.104 | -23.487 | -14.927 | -6.015 | 5.923 | 2.603 | -6.869 | 7.959 | 21.443 |
| Profit before tax | 18.019 | 22.493 | 8.095 | -23.553 | -14.947 | -6.052 | 5.879 | 2.563 | -6.909 | 7.321 | 17.932 |
| Tax | -365 | -13 | 52 | 13 | 10 | 5 | 3 | 9 | -0 | -0 | -818 |
| Net profit | 18.384 | 22.506 | 8.043 | -23.566 | -14.957 | -6.057 | 5.876 | 2.554 | -6.909 | 7.321 | 18.750 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219.157 | 239.898 | 230.787 | 201.317 | 184.782 | 179.153 | 184.703 | 185.209 | 178.269 | 185.796 | 207.648 |
| Equity | 175.147 | 224.858 | 230.547 | 201.271 | 184.741 | 179.110 | 184.643 | 185.140 | 178.199 | 185.741 | 204.329 |
| Long-term debt | 15.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.010 | 15.040 | 240 | 46 | 41 | 43 | 60 | 69 | 70 | 55 | 3.319 |
| Total debt | 44.010 | 15.040 | 240 | 46 | 41 | 43 | 60 | 69 | 70 | 55 | 3.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Management | Management | 2012 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1. JULI 2005 INVEST ApS | Company | 10.0% | 10.0% | 2012 |
mn76invest ApS | Company | 10.0% | 10.0% | 2012 |
Yggdrasil Invest ApS | Company | 10.0% | 10.0% | 2012 |
ANPARTSSELSKABET AF 28. JUNI 2012 | Company | 50.0% | 50.0% | 2024 |
MC SHG ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ullits Olesen | Management | 0 companies |
| Kaare Vang Jensen | Chief Executive Officer | 0 companies |
| Morten Brian Nielsen | Chief Executive Officer | 0 companies |
| Geir Høiland | Board of Directors | 0 companies |
| Jeppe Løkkegaard Sonne | Board of Directors | 0 companies |
| Martin Fruergaard | Board of Directors | 0 companies |
| Håvard Haanes | Chairman | 0 companies |
| Knud Andersen | Board of Directors | 0 companies |
| Peter Liu Johansen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |
| Lars Præst | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Board of Directors | 0 companies |
| Joris Marinus Valks | Board of Directors | 0 companies |
| Jørgen Peter Rasmussen | Chairman | 0 companies |
| Jacob Østergaard Bergenholtz | Chairman | 0 companies |