| Revenue | DKK -230K | -35% |
| EBITDA | DKK -230K | +55% |
| Net profit | DKK -180K | +60% |
| Total assets | DKK 2M | -9% |
| Equity | DKK -899K | -25% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.347 | 2.137 | 2.054 | 721 | 1.016 | 416 | -49 | 613 | 2.490 | -192 | -3 | -355 | -230 |
| Staff expenses | -1.069 | -1.049 | -1.257 | -1.118 | -1.147 | -916 | -629 | -357 | -144 | -64 | -177 | -158 | -0 |
| EBITDA | 3.279 | 1.088 | 797 | -397 | -131 | -500 | -668 | 256 | 2.346 | -256 | -180 | -512 | -230 |
| Depreciation & amort. | -253 | -327 | -336 | -373 | -216 | -216 | 5 | -136 | -91 | -77 | -29 | -26 | -0 |
| EBIT | 3.026 | 761 | 461 | -770 | -347 | -716 | -673 | 120 | 2.256 | -333 | -209 | -538 | -230 |
| Net financials | -39 | -32 | 102 | -11 | -7 | -27 | -62 | -113 | -21 | -2 | 2 | -27 | 2 |
| Profit before tax | 2.987 | 730 | 564 | -781 | -354 | -743 | -735 | 7 | 2.235 | -335 | -206 | -565 | -228 |
| Tax | 729 | 104 | 52 | -185 | -79 | -164 | -162 | -9 | 492 | -74 | -46 | -116 | -48 |
| Net profit | 2.258 | 626 | 512 | -597 | -274 | -580 | -572 | 16 | 1.743 | -262 | -161 | -449 | -180 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.789 | 5.179 | 5.991 | 5.469 | 5.444 | 5.669 | 5.643 | 6.245 | 3.665 | 2.885 | 2.594 | 2.175 | 1.982 |
| Equity | 3.573 | 3.599 | 3.511 | 2.414 | 1.945 | 1.365 | 793 | 809 | 2.552 | -110 | -270 | -720 | -899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.192 | 1.569 | 2.480 | 3.055 | 3.499 | 4.304 | 4.851 | 5.436 | 1.025 | 2.981 | 2.865 | 2.895 | 2.882 |
| Total debt | 2.192 | 1.569 | 2.480 | 3.055 | 3.499 | 4.304 | 4.851 | 5.436 | 1.025 | 2.981 | 2.865 | 2.895 | 2.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CVJ HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
HEJ HOLDING GJØL ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Vestmark Jensen | Management | 0 companies |