| Revenue | DKK 262K | -51% |
| EBITDA | DKK -158K | -797% |
| Net profit | DKK -262K | -121% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK -326K | -413% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 389 | 38 | 109 | 192 | 163 | 292 | 275 | 283 | 170 | 343 | 451 | 532 | 262 |
| Staff expenses | -72 | -357 | -174 | -146 | -176 | -186 | -329 | -246 | -266 | -271 | -310 | -359 | -509 | -392 |
| EBITDA | 12 | 33 | -136 | -37 | 17 | -23 | -38 | 29 | 17 | -101 | 33 | 92 | 23 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 33 | -136 | -37 | 17 | -23 | -38 | 29 | 17 | -101 | 33 | 92 | 23 | -158 |
| Net financials | -4 | -0 | -1 | -5 | -0 | -0 | -1 | -5 | -3 | -1 | -1 | -0 | -139 | -155 |
| Profit before tax | 9 | 33 | -136 | -42 | 16 | -23 | -38 | 24 | 15 | -101 | 32 | 92 | -117 | -313 |
| Tax | 2 | 9 | -33 | -10 | 4 | -5 | -8 | 6 | 3 | -22 | 7 | 21 | 2 | -51 |
| Net profit | 6 | 24 | -103 | -32 | 13 | -19 | -31 | 19 | 11 | -79 | 25 | 71 | -119 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 200 | 71 | 86 | 123 | 45 | 116 | 133 | 92 | 104 | 88 | 164 | 4.487 | 4.307 |
| Equity | 106 | 130 | 27 | -5 | 8 | -11 | -42 | -23 | -11 | -91 | -66 | 55 | -64 | -326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.389 | 3.727 |
| Short-term debt | 45 | 70 | 44 | 91 | 116 | 56 | 158 | 156 | 103 | 194 | 154 | 108 | 161 | 906 |
| Total debt | 45 | 70 | 44 | 91 | 116 | 56 | 158 | 156 | 103 | 194 | 154 | 108 | 4.550 | 4.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERMETIC HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stenberg Tångberg | Management | 0 companies |