| Revenue | DKK -18K | +1% |
| EBITDA | DKK -18K | -1% |
| Net profit | DKK 5M | +227% |
| Total assets | DKK 56,5M | +9% |
| Equity | DKK 56,2M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -3 | -4 | 46 | 46 | -11 | -11 | -18 | -14 | -15 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -3 | -4 | 46 | 44 | -11 | -11 | -18 | -14 | -15 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -3 | -4 | 46 | 44 | -11 | -11 | -18 | -14 | -15 | -18 | -18 |
| Net financials | 5.274 | 5.274 | 4.652 | 2.268 | 1.944 | 5.141 | 4.826 | 3.441 | 2.534 | 20.462 | 1.907 | -3.858 | 5.133 |
| Profit before tax | 5.268 | 5.268 | 4.648 | 2.264 | 1.990 | 5.185 | 4.815 | 3.431 | 2.516 | 20.448 | 1.892 | -3.875 | 5.115 |
| Tax | -0 | -0 | -0 | -0 | 4 | 11 | -0 | -0 | -0 | -0 | -0 | 54 | 110 |
| Net profit | 5.268 | 5.268 | 4.648 | 2.264 | 1.986 | 5.175 | 4.815 | 3.431 | 2.516 | 20.448 | 1.892 | -3.930 | 5.005 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.334 | 9.334 | 15.195 | 18.882 | 20.865 | 26.065 | 30.865 | 34.113 | 36.535 | 56.907 | 55.688 | 51.750 | 56.477 |
| Equity | 9.290 | 9.290 | 15.149 | 18.796 | 20.829 | 25.952 | 30.714 | 34.090 | 36.507 | 56.855 | 55.557 | 51.328 | 56.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 54 | 110 |
| Short-term debt | 45 | 45 | 46 | 86 | 36 | 103 | 151 | 22 | 28 | 53 | 131 | 368 | 184 |
| Total debt | 45 | 45 | 46 | 86 | 36 | 113 | 151 | 22 | 28 | 53 | 131 | 423 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|