| Revenue | DKK -7K | -27% |
| EBITDA | DKK -7K | +27% |
| Net profit | DKK 168K | +113% |
| Total assets | DKK 8M | -6% |
| Equity | DKK 8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -2 | -2 | -5 | -3 | -3 | -6 | -15 | -12 | -17 | -12 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -2 | -2 | -5 | -3 | -3 | -6 | -15 | -12 | -17 | -12 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -2 | -2 | -5 | -3 | -3 | -6 | -15 | -12 | -17 | -12 | -10 | -7 |
| Net financials | 171 | 248 | 306 | 496 | 776 | 1.183 | 462 | 597 | 590 | 390 | -218 | 88 | 175 |
| Profit before tax | 157 | 246 | 304 | 491 | 772 | 1.179 | 456 | 582 | 578 | 373 | -230 | 79 | 168 |
| Tax | -0 | -0 | -0 | -4 | -8 | -6 | -5 | -5 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 157 | 246 | 304 | 495 | 780 | 1.186 | 461 | 587 | 573 | 373 | -230 | 79 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.640 | 1.647 | 2.821 | 3.368 | 4.085 | 5.340 | 9.866 | 9.354 | 9.090 | 8.916 | 8.569 | 8.529 | 7.997 |
| Equity | 237 | 483 | 1.897 | 2.392 | 3.154 | 3.926 | 8.885 | 8.772 | 8.645 | 8.906 | 8.562 | 8.522 | 7.990 |
| Long-term debt | 1.066 | 821 | 576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 343 | 349 | 976 | 931 | 1.414 | 981 | 582 | 445 | 11 | 7 | 7 | 7 |
| Total debt | 1.403 | 1.164 | 925 | 976 | 931 | 1.414 | 981 | 582 | 445 | 11 | 7 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|