| Revenue | DKK 733K | -14% |
| EBITDA | DKK 28K | -87% |
| Net profit | DKK 11K | -92% |
| Total assets | DKK 861K | -27% |
| Equity | DKK 588K | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 787 | 337 | 304 | 850 | 733 |
| Staff expenses | -407 | -227 | -251 | -631 | -660 |
| EBITDA | 380 | 110 | 53 | 219 | 28 |
| Depreciation & amort. | -25 | -30 | -26 | -31 | -17 |
| EBIT | 355 | 80 | 27 | 188 | 11 |
| Net financials | -7 | -1 | -1 | 4 | 6 |
| Profit before tax | 348 | 79 | 26 | 191 | 17 |
| Tax | 79 | 21 | 8 | 48 | 6 |
| Net profit | 270 | 58 | 18 | 143 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.012 | 880 | 946 | 1.181 | 861 |
| Equity | 432 | 490 | 508 | 651 | 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 391 | 438 | 530 | 273 |
| Total debt | 580 | 391 | 438 | 530 | 273 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2012 – 2020 | |
| Chairman | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lau Kristensen | Management | 0 companies |
| Jakob Blicher Ravnsbo | Board of Directors | 0 companies |
| Jane Agnethe Winum | Chairman | 0 companies |
| Hans Jørgen Skovmose Larsen | Chairman | 0 companies |
| Ann Sofie Møller Kristensen | Board of Directors | 0 companies |