| Revenue | DKK -18K | -276% |
| EBITDA | DKK 131K | -60% |
| Net profit | DKK 10,5M | +0% |
| Total assets | DKK 89,3M | +13% |
| Equity | DKK 76,1M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -3 | -4 | 46 | 46 | -11 | -11 | -19 | -17 | -16 | 10 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -3 | -4 | 46 | 46 | -11 | -11 | -19 | -17 | 18 | 329 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -289 | 17 | 159 | 75 |
| EBIT | -6 | -6 | -3 | -4 | 46 | 46 | -11 | -11 | -19 | -305 | 1 | 169 | 57 |
| Net financials | 5.274 | 5.274 | 4.652 | 2.270 | 1.946 | 5.140 | 4.826 | 3.440 | 2.532 | 20.504 | 1.841 | 10.233 | 10.322 |
| Profit before tax | 5.268 | 5.268 | 4.648 | 2.266 | 1.992 | 5.186 | 4.815 | 3.429 | 2.514 | 20.199 | 1.842 | 10.402 | 10.379 |
| Tax | -0 | -0 | -0 | -0 | 5 | 11 | -0 | -0 | -0 | 1 | -0 | -77 | -112 |
| Net profit | 5.268 | 5.268 | 4.648 | 2.266 | 1.987 | 5.175 | 4.815 | 3.429 | 2.514 | 20.198 | 1.842 | 10.479 | 10.491 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.334 | 9.334 | 15.195 | 18.801 | 20.838 | 26.002 | 30.799 | 34.144 | 36.540 | 58.217 | 57.038 | 79.334 | 89.322 |
| Equity | 9.290 | 9.290 | 15.149 | 18.798 | 20.830 | 25.954 | 30.716 | 34.090 | 36.504 | 56.602 | 55.298 | 65.718 | 76.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 1 | 0 | 12.002 | 12.000 |
| Short-term debt | 45 | 45 | 46 | 3 | 8 | 37 | 83 | 54 | 35 | 1.614 | 1.740 | 1.614 | 1.174 |
| Total debt | 45 | 45 | 46 | 3 | 8 | 48 | 83 | 54 | 35 | 1.615 | 1.740 | 13.616 | 13.174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|